Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
11,294.00
9,910.00
9,623.00
12,235.00
11,557.00
12,019.00
13,568.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,294.00
9,910.00
9,623.00
12,235.00
11,557.00
12,019.00
13,568.00
Raw Material Cost
6,959.00
6,781.00
7,360.00
8,697.00
8,521.00
8,959.00
10,261.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
2,411.00
2,324.00
2,300.00
2,283.00
2,022.00
2,328.00
2,462.00
Other Expenses
58.40
58.90
58.80
55.90
61.10
80.80
80.90
Total Expenditure (Excl Depreciation)
9,954.00
9,694.00
10,248.00
11,539.00
11,154.00
12,095.00
13,532.00
Operating Profit (PBDIT) excl Other Income
1340
216
-625
696
403
-76
36
Other Income
64.00
163.00
108.00
295.00
147.00
18.00
507.00
Operating Profit (PBDIT)
1,951.00
877.00
-9.00
1,596.00
1,307.00
813.00
1,456.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
1.00
1.00
2.00
-26.00
-654.00
2.00
Gross Profit (PBDT)
4,335.00
3,129.00
2,263.00
3,538.00
3,036.00
3,060.00
3,307.00
Depreciation
547.00
498.00
508.00
605.00
757.00
871.00
913.00
Profit Before Tax
1,404.00
381.00
-513.00
996.00
526.00
-711.00
545.00
Tax
414.00
46.00
53.00
312.00
34.00
110.00
253.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
989.00
335.00
-567.00
684.00
492.00
-821.00
292.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
989.00
335.00
-567.00
684.00
492.00
-821.00
292.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
989.00
335.00
-567.00
684.00
492.00
-821.00
292.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,836.00
18,156.00
17,693.00
18,661.00
17,961.00
17,684.00
19,021.00
Earnings per share (EPS)
21.51
7.26
-12.18
14.51
10.3
-16.82
5.89
Diluted Earnings per share
21.51
7.26
-12.18
14.51
10.3
-16.82
5.89
Operating Profit Margin (Excl OI)
11.86%
2.18%
-6.49%
5.69%
3.49%
-0.63%
0.27%
Gross Profit Margin
17.27%
8.87%
-0.05%
13.09%
11.1%
1.33%
10.75%
PAT Margin
8.76%
3.38%
-5.89%
5.59%
4.26%
-6.83%
2.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 13.97% vs 2.98% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 195.22% vs 159.08% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 164.29% vs 710.26% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kimoto Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
11,294.00
23,714.87
-12,420.87
-52.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,294.00
23,714.87
-12,420.87
-52.38%
Raw Material Cost
6,959.00
15,080.56
-8,121.56
-53.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
6.49
-6.49
-100.00%
Selling and Distribution Expenses
2,411.00
6,709.20
-4,298.20
-64.06%
Other Expenses
58.40
-0.65
59.05
9,084.62%
Total Expenditure (Excl Depreciation)
9,954.00
21,789.76
-11,835.76
-54.32%
Operating Profit (PBDIT) excl Other Income
1,340.00
1,925.11
-585.11
-30.39%
Other Income
64.00
458.25
-394.25
-86.03%
Operating Profit (PBDIT)
1,951.00
2,941.96
-990.96
-33.68%
Interest
0.00
6.49
-6.49
-100.00%
Exceptional Items
0.00
227.94
-227.94
-100.00%
Gross Profit (PBDT)
4,335.00
8,634.31
-4,299.31
-49.79%
Depreciation
547.00
558.60
-11.60
-2.08%
Profit Before Tax
1,404.00
2,604.81
-1,200.81
-46.10%
Tax
414.00
799.31
-385.31
-48.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
989.00
1,805.49
-816.49
-45.22%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
989.00
1,805.49
-816.49
-45.22%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
989.00
1,805.49
-816.49
-45.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,836.00
14,756.73
4,079.27
27.64%
Earnings per share (EPS)
21.51
305.84
-284.33
-92.97%
Diluted Earnings per share
21.51
305.84
-284.33
-92.97%
Operating Profit Margin (Excl OI)
11.86%
8.12%
0.00
3.74%
Gross Profit Margin
17.27%
13.34%
0.00
3.93%
PAT Margin
8.76%
7.61%
0.00
1.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,129.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.97% vs 2.98% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 98.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 195.22% vs 159.08% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 188.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 164.29% vs 710.26% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.86%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






