King Jim Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3262000007
JPY
844.00
2 (0.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
39,639.50
39,553.07
39,393.90
36,636.52
36,319.07
33,455.27
34,329.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
39,639.50
39,553.07
39,393.90
36,636.52
36,319.07
33,455.27
34,329.54
Raw Material Cost
24,774.36
25,236.82
25,203.19
23,159.30
21,880.29
20,554.18
21,146.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
64.69
45.27
42.74
18.66
6.79
7.49
4.93
Selling and Distribution Expenses
14,327.42
13,865.80
13,253.74
11,885.50
11,489.26
11,045.85
11,133.49
Other Expenses
-6.47
64.71
52.59
56.54
52.59
61.52
65.00
Total Expenditure (Excl Depreciation)
39,101.79
39,794.95
39,025.59
35,628.91
33,902.26
32,222.68
32,934.50
Operating Profit (PBDIT) excl Other Income
537.7
-241.9
368.29999999999995
1007.6
2416.8
1232.6000000000001
1395
Other Income
464.19
551.18
462.37
236.11
294.06
336.02
232.25
Operating Profit (PBDIT)
1,946.85
1,205.52
1,658.42
1,984.86
3,339.50
2,212.04
2,277.86
Interest
64.69
45.27
42.74
18.66
6.79
7.49
4.93
Exceptional Items
-116.66
-221.99
29.16
-0.48
14.66
-21.91
-67.46
Gross Profit (PBDT)
14,865.14
14,316.25
14,190.71
13,477.21
14,438.78
12,901.10
13,183.43
Depreciation
944.94
896.23
827.74
741.14
628.63
643.43
650.57
Profit Before Tax
820.57
42.03
817.09
1,224.58
2,718.74
1,539.21
1,554.90
Tax
395.62
360.10
397.20
434.58
753.52
457.03
576.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
424.94
-318.07
419.79
788.78
1,963.34
1,081.68
963.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
424.94
-318.07
419.79
788.78
1,963.34
1,081.68
963.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.10
1.21
1.88
0.50
15.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
424.94
-318.07
419.89
789.99
1,965.22
1,082.18
978.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
24,052.29
24,301.34
24,833.33
24,222.49
24,109.97
21,904.02
21,334.52
Earnings per share (EPS)
15.05
-11.15
14.66
27.57
68.69
37.88
33.75
Diluted Earnings per share
15.05
-11.15
14.66
27.57
68.69
37.88
33.75
Operating Profit Margin (Excl OI)
1.36%
-0.61%
0.93%
2.75%
6.65%
3.68%
4.06%
Gross Profit Margin
4.45%
2.37%
4.18%
5.37%
9.22%
6.52%
6.42%
PAT Margin
1.07%
-0.8%
1.07%
2.15%
5.41%
3.23%
2.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 0.22% vs 0.40% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 233.57% vs -175.76% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 126.61% vs -45.30% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 42.83% vs 6.09% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of King Jim Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
39,639.50
1,38,460.00
-98,820.50
-71.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,639.50
1,38,460.00
-98,820.50
-71.37%
Raw Material Cost
24,774.36
83,259.00
-58,484.64
-70.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
64.69
306.00
-241.31
-78.86%
Selling and Distribution Expenses
14,327.42
42,614.00
-28,286.58
-66.38%
Other Expenses
-6.47
220.30
-226.77
-102.94%
Total Expenditure (Excl Depreciation)
39,101.79
1,28,382.00
-89,280.21
-69.54%
Operating Profit (PBDIT) excl Other Income
537.71
10,078.00
-9,540.29
-94.66%
Other Income
464.19
542.00
-77.81
-14.36%
Operating Profit (PBDIT)
1,946.85
13,727.00
-11,780.15
-85.82%
Interest
64.69
306.00
-241.31
-78.86%
Exceptional Items
-116.66
-241.00
124.34
51.59%
Gross Profit (PBDT)
14,865.14
55,201.00
-40,335.86
-73.07%
Depreciation
944.94
3,107.00
-2,162.06
-69.59%
Profit Before Tax
820.57
10,071.00
-9,250.43
-91.85%
Tax
395.62
2,848.00
-2,452.38
-86.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
424.94
7,184.00
-6,759.06
-94.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
424.94
7,184.00
-6,759.06
-94.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
39.00
-39.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
424.94
7,223.00
-6,798.06
-94.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
24,052.29
49,260.00
-25,207.71
-51.17%
Earnings per share (EPS)
15.05
147.02
-131.97
-89.76%
Diluted Earnings per share
15.05
147.02
-131.97
-89.76%
Operating Profit Margin (Excl OI)
1.36%
7.28%
0.00
-5.92%
Gross Profit Margin
4.45%
9.52%
0.00
-5.07%
PAT Margin
1.07%
5.19%
0.00
-4.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,963.95 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 0.22% vs 0.40% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 42.49 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 233.57% vs -175.76% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 148.27 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 126.61% vs -45.30% in Jun 2024

Annual - Interest
Interest 6.47 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 42.83% vs 6.09% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.36%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024