Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,702.19
2,350.24
2,169.01
1,188.22
1,700.38
1,475.41
1,180.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,702.19
2,350.24
2,169.01
1,188.22
1,700.38
1,475.41
1,180.72
Raw Material Cost
2,247.50
1,900.32
1,759.80
1,067.65
1,288.46
1,169.96
1,046.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
290.06
304.40
287.49
207.01
231.40
217.73
193.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.66
39.37
47.06
41.11
25.11
25.49
20.42
Selling and Distribution Expenses
140.41
146.64
179.58
112.03
132.12
128.70
94.76
Other Expenses
-29.12
-30.44
-29.63
-22.93
-23.95
-22.78
-20.62
Total Expenditure (Excl Depreciation)
2,427.48
2,086.34
1,977.62
1,198.54
1,437.59
1,314.11
1,149.31
Operating Profit (PBDIT) excl Other Income
274.7
263.9
191.4
-10.3
262.8
161.29999999999998
31.400000000000002
Other Income
10.36
50.02
2.48
12.71
15.02
24.79
-6.48
Operating Profit (PBDIT)
402.94
440.80
306.40
90.62
360.54
270.66
94.86
Interest
40.66
39.37
47.06
41.11
25.11
25.49
20.42
Exceptional Items
0.00
-1.48
1.54
6.94
-6.78
-4.07
-8.07
Gross Profit (PBDT)
454.69
449.92
409.20
120.57
411.91
305.45
134.07
Depreciation
117.86
126.87
112.54
88.23
82.73
84.58
69.94
Profit Before Tax
244.42
273.08
148.35
-31.78
245.92
156.52
-3.57
Tax
64.53
73.28
39.27
-17.53
69.30
34.30
-4.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
180.79
204.31
106.33
-12.56
171.75
120.82
-3.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
180.79
204.31
106.33
-12.56
171.75
120.82
-3.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.91
-4.52
2.74
-1.69
4.87
1.40
4.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
179.88
199.79
109.07
-14.25
176.62
122.22
0.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,669.13
1,578.56
1,548.32
1,417.15
1,384.61
1,269.09
1,221.76
Earnings per share (EPS)
0.29
0.33
0.17
-0.02
0.27
0.19
-0.01
Diluted Earnings per share
0.29
0.33
0.17
-0.02
0.27
0.19
-0.01
Operating Profit Margin (Excl OI)
10.17%
11.23%
8.82%
-0.87%
15.45%
10.93%
2.66%
Gross Profit Margin
13.41%
17.02%
12.03%
4.75%
19.33%
16.34%
5.62%
PAT Margin
6.69%
8.69%
4.9%
-1.06%
10.1%
8.19%
-0.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 14.98% vs 8.35% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -9.96% vs 83.13% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 0.46% vs 28.59% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 3.30% vs -16.35% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2022
Compare Annual Results Of Kingdom Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,702.19
4,200.71
-1,498.52
-35.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,702.19
4,200.71
-1,498.52
-35.67%
Raw Material Cost
2,247.50
3,197.08
-949.58
-29.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
290.06
860.10
-570.04
-66.28%
Power Cost
0
0
0.00
Manufacturing Expenses
40.66
116.22
-75.56
-65.01%
Selling and Distribution Expenses
140.41
486.17
-345.76
-71.12%
Other Expenses
-29.12
-89.10
59.98
67.32%
Total Expenditure (Excl Depreciation)
2,427.48
3,768.57
-1,341.09
-35.59%
Operating Profit (PBDIT) excl Other Income
274.72
432.14
-157.42
-36.43%
Other Income
10.36
66.95
-56.59
-84.53%
Operating Profit (PBDIT)
402.94
572.85
-169.91
-29.66%
Interest
40.66
116.22
-75.56
-65.01%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
454.69
1,003.63
-548.94
-54.70%
Depreciation
117.86
73.77
44.09
59.77%
Profit Before Tax
244.42
382.86
-138.44
-36.16%
Tax
64.53
35.92
28.61
79.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
180.79
346.92
-166.13
-47.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
180.79
346.92
-166.13
-47.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.91
2.50
-3.41
-136.40%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
179.88
349.42
-169.54
-48.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,669.13
3,214.32
-1,545.19
-48.07%
Earnings per share (EPS)
0.29
0.33
-0.04
-12.12%
Diluted Earnings per share
0.29
0.33
-0.04
-12.12%
Operating Profit Margin (Excl OI)
10.17%
10.29%
0.00
-0.12%
Gross Profit Margin
13.41%
10.87%
0.00
2.54%
PAT Margin
6.69%
8.26%
0.00
-1.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 270.22 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 14.98% vs 8.35% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 17.99 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -9.96% vs 83.13% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.26 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 0.46% vs 28.59% in Dec 2022
Annual - Interest
Interest 4.07 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 3.30% vs -16.35% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.17%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2022






