Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
10,501.31
11,186.92
9,429.62
8,880.60
7,678.89
6,286.21
4,956.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,501.31
11,186.92
9,429.62
8,880.60
7,678.89
6,286.21
4,956.45
Raw Material Cost
2,186.09
2,083.42
1,880.34
1,966.34
1,590.62
1,220.38
1,058.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
2,361.05
2,059.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
60.94
193.70
186.62
183.08
172.09
120.81
22.31
Selling and Distribution Expenses
2,942.34
2,324.67
2,571.77
2,335.13
2,171.15
1,579.96
1,372.87
Other Expenses
367.00
304.65
270.56
267.90
255.69
-73.43
-43.63
Total Expenditure (Excl Depreciation)
8,859.35
7,648.26
7,344.30
7,163.60
6,490.75
4,547.93
4,077.23
Operating Profit (PBDIT) excl Other Income
1642
3538.7
2085.3
1717
1188.1
1738.3000000000002
879.2
Other Income
2,037.33
653.39
574.11
561.02
1,822.58
1,067.10
576.09
Operating Profit (PBDIT)
4,181.54
4,761.81
3,278.02
2,962.59
3,266.74
3,011.81
1,613.32
Interest
60.94
193.70
186.62
183.08
172.09
120.81
22.31
Exceptional Items
89.28
52.44
107.14
-7,508.72
146.01
-54.73
-1,458.96
Gross Profit (PBDT)
8,315.22
9,103.49
7,549.28
6,914.26
6,088.26
5,065.84
3,897.45
Depreciation
271.28
245.94
264.73
317.23
256.03
206.43
158.01
Profit Before Tax
3,938.60
4,374.60
2,933.80
-5,046.43
2,984.64
2,629.84
-25.95
Tax
475.70
362.30
302.40
-441.26
229.33
304.44
172.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,173.81
1,682.30
534.22
-7,034.73
476.46
1,438.71
-869.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
-0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,173.81
1,682.30
534.22
-7,034.73
476.46
1,438.71
-869.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
944.27
1,350.38
808.56
822.76
671.92
582.18
225.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,118.08
3,032.68
1,342.78
-6,211.96
1,148.38
2,020.89
-643.81
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
28,997.42
23,898.24
23,439.34
21,895.10
30,317.50
29,243.29
15,433.43
Earnings per share (EPS)
1.58
1.21
0.39
-5.16
0.35
0.76
-1.3
Diluted Earnings per share
1.58
1.21
0.39
-5.16
0.35
0.76
-1.3
Operating Profit Margin (Excl OI)
17.84%
34.53%
25.87%
23.47%
15.47%
27.65%
17.74%
Gross Profit Margin
40.09%
41.3%
33.92%
-53.25%
42.2%
45.12%
2.66%
PAT Margin
20.7%
15.04%
5.67%
-79.21%
6.2%
22.89%
-17.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -6.13% vs 18.64% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 2.82% vs 125.85% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -47.81% vs 51.94% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -68.56% vs 3.80% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Kingsoft Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
10,501.31
1,22,145.32
-1,11,644.01
-91.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,501.31
1,22,145.32
-1,11,644.01
-91.40%
Raw Material Cost
2,186.09
43,623.80
-41,437.71
-94.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
60.94
362.66
-301.72
-83.20%
Selling and Distribution Expenses
2,942.34
20,440.98
-17,498.64
-85.61%
Other Expenses
367.00
1,885.41
-1,518.41
-80.53%
Total Expenditure (Excl Depreciation)
8,859.35
83,281.57
-74,422.22
-89.36%
Operating Profit (PBDIT) excl Other Income
1,641.96
38,863.75
-37,221.79
-95.78%
Other Income
2,037.33
5,780.51
-3,743.18
-64.76%
Operating Profit (PBDIT)
4,181.54
47,081.65
-42,900.11
-91.12%
Interest
60.94
362.66
-301.72
-83.20%
Exceptional Items
89.28
0.00
89.28
Gross Profit (PBDT)
8,315.22
78,521.52
-70,206.30
-89.41%
Depreciation
271.28
2,437.39
-2,166.11
-88.87%
Profit Before Tax
3,938.60
44,281.60
-40,343.00
-91.11%
Tax
475.70
6,542.59
-6,066.89
-92.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,173.81
36,613.29
-34,439.48
-94.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,173.81
36,613.29
-34,439.48
-94.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
944.27
1,125.72
-181.45
-16.12%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,118.08
37,739.01
-34,620.93
-91.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
28,997.42
1,78,540.08
-1,49,542.66
-83.76%
Earnings per share (EPS)
1.58
11.37
-9.79
-86.10%
Diluted Earnings per share
1.58
11.37
-9.79
-86.10%
Operating Profit Margin (Excl OI)
17.84%
31.82%
0.00
-13.98%
Gross Profit Margin
40.09%
38.25%
0.00
1.84%
PAT Margin
20.70%
29.98%
0.00
-9.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,050.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.13% vs 18.64% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 311.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.82% vs 125.85% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 214.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -47.81% vs 51.94% in Dec 2024
Annual - Interest
Interest 6.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -68.56% vs 3.80% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.84%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






