Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
333.73
315.50
294.20
284.82
257.16
211.81
201.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
333.73
315.50
294.20
284.82
257.16
211.81
201.59
Raw Material Cost
221.02
211.03
215.38
208.33
182.51
167.13
164.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
46.86
39.28
33.61
28.97
23.27
22.73
20.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.35
0.29
0.63
0.96
0.92
1.61
2.23
Selling and Distribution Expenses
3.03
2.16
4.55
4.82
1.96
1.72
3.37
Other Expenses
-4.72
-3.96
-3.42
-2.99
-2.42
-2.43
-2.27
Total Expenditure (Excl Depreciation)
224.05
213.19
219.92
213.15
184.47
168.84
168.25
Operating Profit (PBDIT) excl Other Income
109.7
102.30000000000001
74.3
71.7
72.69999999999999
43
33.3
Other Income
9.03
-1.04
1.90
-0.98
-4.43
-0.93
-2.03
Operating Profit (PBDIT)
174.25
149.71
124.19
118.94
117.22
87.94
74.40
Interest
0.35
0.29
0.63
0.96
0.92
1.61
2.23
Exceptional Items
-0.00
0.36
-0.36
-0.10
0.46
0.14
1.23
Gross Profit (PBDT)
112.71
104.47
78.83
76.49
74.65
44.68
36.72
Depreciation
71.20
62.92
57.57
57.69
57.43
53.40
50.12
Profit Before Tax
102.70
86.86
65.63
60.19
59.33
33.07
23.27
Tax
23.25
20.14
13.76
12.52
10.69
5.82
4.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
79.45
66.72
51.87
47.67
48.64
27.24
18.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
79.45
66.72
51.87
47.67
48.64
27.24
18.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
79.45
66.72
51.87
47.67
48.64
27.24
18.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
359.41
298.09
243.02
204.11
168.16
117.08
89.44
Earnings per share (EPS)
4.01
3.37
2.62
2.4
2.45
1.37
0.94
Diluted Earnings per share
4.01
3.37
2.62
2.4
2.45
1.37
0.94
Operating Profit Margin (Excl OI)
28.17%
27.84%
22.0%
21.85%
24.97%
16.75%
13.05%
Gross Profit Margin
52.11%
47.47%
41.88%
41.39%
45.41%
40.82%
36.41%
PAT Margin
23.81%
21.15%
17.63%
16.74%
18.91%
12.86%
9.2%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.77% vs 7.24% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 19.04% vs 28.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 9.62% vs 23.22% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs -50.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Kino Polska TV SA With
Figures in Million
Consolidate Annual Results
Change(PLN)
Change(%)
Net Sales
333.73
112.92
220.81
195.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
333.73
112.92
220.81
195.55%
Raw Material Cost
221.02
46.84
174.18
371.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
46.86
4.75
42.11
886.53%
Power Cost
0
0
0.00
Manufacturing Expenses
0.35
3.45
-3.10
-89.86%
Selling and Distribution Expenses
3.03
14.82
-11.79
-79.55%
Other Expenses
-4.72
-0.82
-3.90
-475.61%
Total Expenditure (Excl Depreciation)
224.05
61.66
162.39
263.36%
Operating Profit (PBDIT) excl Other Income
109.68
51.26
58.42
113.97%
Other Income
9.03
2.06
6.97
338.35%
Operating Profit (PBDIT)
174.25
69.71
104.54
149.96%
Interest
0.35
3.45
-3.10
-89.86%
Exceptional Items
-0.00
-0.10
0.10
100.00%
Gross Profit (PBDT)
112.71
66.08
46.63
70.57%
Depreciation
71.20
16.39
54.81
334.41%
Profit Before Tax
102.70
49.78
52.92
106.31%
Tax
23.25
9.68
13.57
140.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
79.45
37.61
41.84
111.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
79.45
37.61
41.84
111.25%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.48
-2.48
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
79.45
40.09
39.36
98.18%
Equity Capital
0
0
0.00
Face Value
0.10
1.00
0.00
Reserves
359.41
105.63
253.78
240.25%
Earnings per share (EPS)
4.01
8.98
-4.97
-55.35%
Diluted Earnings per share
4.01
8.98
-4.97
-55.35%
Operating Profit Margin (Excl OI)
28.17%
45.39%
0.00
-17.22%
Gross Profit Margin
52.11%
58.59%
0.00
-6.48%
PAT Margin
23.81%
33.31%
0.00
-9.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 33.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.77% vs 7.24% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.04% vs 28.52% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.62% vs 23.22% in Dec 2024
Annual - Interest
Interest 0.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs -50.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.17%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






