Kiran Vyapar

  • Market Cap: Micro Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE555P01013
  • NSEID:
  • BSEID: 537750
INR
199.15
-0.35 (-0.18%)
BSENSE

Dec 05

BSE+NSE Vol: 198

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
113.36
133.36
67.28
158.42
140.50
59.36
100.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
113.36
133.36
67.28
158.42
140.50
59.36
100.70
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
20.29
13.45
11.17
15.88
19.30
13.32
31.11
(Increase) / Decrease In Stocks
0.41
-0.03
-0.04
0.04
0.39
5.93
3.61
Employee Cost
6.56
6.55
7.17
7.80
7.67
8.58
24.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.00
0.00
0.01
-0.01
Selling and Distribution Expenses
11.94
10.64
7.64
10.17
0.00
0.00
0.00
Other Expenses
5.67
7.36
3.15
5.76
12.81
11.68
12.74
Total Expenditure (Excl Depreciation)
44.87
37.97
29.10
39.65
40.17
39.52
71.71
Operating Profit (PBDIT) excl Other Income
68.49
95.39
38.18
118.77
100.33
19.84
28.99
Other Income
0.15
2.92
0.59
7.07
1.37
0.31
0.80
Operating Profit (PBDIT)
68.64
98.31
38.77
125.84
101.70
20.15
29.79
Interest
15.23
9.83
6.23
4.90
3.02
3.90
2.69
Exceptional Items
0.00
0.00
0.00
0.00
7.11
0.00
0.00
Gross Profit (PBDT)
53.41
88.48
32.54
120.94
105.79
16.25
27.10
Depreciation
0.19
0.19
0.25
2.88
2.03
2.28
2.18
Profit Before Tax
53.22
88.29
32.29
118.06
103.77
13.97
24.92
Tax
18.38
19.79
7.69
20.89
18.04
7.10
3.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.84
68.51
24.59
97.18
85.73
6.87
21.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.84
68.51
24.59
97.18
85.73
6.87
21.21
Share in Profit of Associates
24.27
133.35
13.94
20.95
11.82
-14.84
2.50
Minority Interest
1.07
0.47
0.29
0.20
-0.20
-0.25
-1.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
60.18
202.33
38.83
118.33
97.34
-8.21
22.64
Equity Capital
26.98
26.98
26.98
26.98
26.98
26.98
26.98
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,112.66
1,913.04
1,437.96
1,402.92
1,191.02
931.82
1,045.16
Earnings per share (EPS)
22.31
74.99
14.39
43.86
36.08
-3.04
8.39
Diluted Earnings per share
21.91
74.81
14.28
43.78
36.15
-2.95
8.79
Operating Profit Margin (Excl OI)
60.95%
71.92%
56.8%
75.56%
71.41%
33.42%
28.79%
Gross Profit Margin
47.53%
66.71%
48.41%
76.94%
75.3%
27.38%
26.91%
PAT Margin
52.6%
152.19%
57.32%
75.16%
69.43%
-13.43%
23.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -15.00% vs 98.22% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -70.26% vs 421.07% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -28.20% vs 149.84% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 54.93% vs 57.78% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Kiran Vyapar With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
113.36
0
113.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
113.36
0
113.36
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
20.29
0
20.29
(Increase) / Decrease In Stocks
0.41
0
0.41
Employee Cost
6.56
0
6.56
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
11.94
0
11.94
Other Expenses
5.67
0.00
5.67
Total Expenditure (Excl Depreciation)
44.87
0
44.87
Operating Profit (PBDIT) excl Other Income
68.49
0.00
68.49
Other Income
0.15
0
0.15
Operating Profit (PBDIT)
68.64
0
68.64
Interest
15.23
0
15.23
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
53.41
0
53.41
Depreciation
0.19
0
0.19
Profit Before Tax
53.22
0
53.22
Tax
18.38
0
18.38
Provisions and contingencies
0.00
0
0.00
Profit After Tax
34.84
0
34.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
34.84
0
34.84
Share in Profit of Associates
24.27
0
24.27
Minority Interest
1.07
0
1.07
Other related items
0.00
0.00
0.00
Consolidated Net Profit
60.18
0
60.18
Equity Capital
26.98
0
26.98
Face Value
10.00
0
0.00
Reserves
2,112.66
0
2,112.66
Earnings per share (EPS)
22.31
0
22.31
Diluted Earnings per share
21.91
0
21.91
Operating Profit Margin (Excl OI)
60.95%
0%
0.00
60.95%
Gross Profit Margin
47.53%
0%
0.00
47.53%
PAT Margin
52.60%
0%
0.00
52.60%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 113.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -15.00% vs 98.22% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 60.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -70.26% vs 421.07% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -28.20% vs 149.84% in Mar 2024

Annual - Interest
Interest 15.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 54.93% vs 57.78% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 60.95%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024