KITZ Corp.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3240700009
JPY
1,829.00
662 (56.73%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Mar'19
Net Sales
1,76,682.00
1,72,042.00
1,66,941.00
1,59,914.00
1,35,790.00
1,12,326.39
1,36,637.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,76,682.00
1,72,042.00
1,66,941.00
1,59,914.00
1,35,790.00
1,12,326.39
1,36,637.00
Raw Material Cost
1,29,720.00
1,28,161.00
1,24,522.00
1,22,053.00
1,02,081.00
83,769.12
97,993.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
339.00
249.00
264.00
314.00
269.00
282.67
252.00
Selling and Distribution Expenses
31,506.00
26,582.00
26,120.00
24,093.00
22,097.00
20,950.61
24,088.00
Other Expenses
-33.90
283.00
234.60
240.20
235.10
232.13
259.00
Total Expenditure (Excl Depreciation)
1,61,226.00
1,57,822.00
1,53,252.00
1,48,862.00
1,26,798.00
1,07,323.73
1,24,923.00
Operating Profit (PBDIT) excl Other Income
15456
14220
13689
11052
8992
5002.7
11714
Other Income
998.00
2,331.00
1,965.00
1,276.00
281.00
-46.67
154.00
Operating Profit (PBDIT)
23,605.00
23,677.00
23,037.00
19,254.00
16,040.00
11,649.30
16,918.00
Interest
339.00
249.00
264.00
314.00
269.00
282.67
252.00
Exceptional Items
303.00
165.00
-106.00
-9.00
-1,296.00
-349.33
-2,508.00
Gross Profit (PBDT)
46,962.00
43,881.00
42,419.00
37,861.00
33,709.00
28,557.26
38,644.00
Depreciation
7,151.00
7,126.00
7,383.00
6,926.00
6,767.00
6,693.32
5,050.00
Profit Before Tax
16,418.00
16,469.00
15,282.00
12,004.00
7,705.00
4,318.66
9,108.00
Tax
4,710.00
4,495.00
4,403.00
3,275.00
2,614.00
1,482.66
3,345.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,466.00
11,825.00
10,592.00
8,550.00
4,955.00
2,818.66
5,626.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,466.00
11,825.00
10,592.00
8,550.00
4,955.00
2,818.66
5,626.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
241.00
149.00
287.00
179.00
136.00
16.00
136.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,707.00
11,974.00
10,879.00
8,729.00
5,091.00
2,834.66
5,762.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,18,157.00
1,08,386.00
1,00,874.00
89,961.00
80,369.00
74,293.00
75,597.00
Earnings per share (EPS)
131.84
132.64
118.08
95.32
55.26
23.37
58.5
Diluted Earnings per share
131.84
132.64
118.08
95.32
55.26
23.37
58.5
Operating Profit Margin (Excl OI)
8.75%
8.27%
8.2%
6.91%
6.62%
4.45%
8.57%
Gross Profit Margin
13.34%
13.71%
13.58%
11.84%
10.66%
9.8%
10.36%
PAT Margin
6.49%
6.87%
6.34%
5.35%
3.65%
2.51%
4.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 2.70% vs 3.06% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -2.23% vs 10.07% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 5.91% vs 1.30% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 36.14% vs -5.68% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of KITZ Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,76,682.00
38,069.00
1,38,613.00
364.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,76,682.00
38,069.00
1,38,613.00
364.11%
Raw Material Cost
1,29,720.00
19,096.00
1,10,624.00
579.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
339.00
77.00
262.00
340.26%
Selling and Distribution Expenses
31,506.00
12,183.00
19,323.00
158.61%
Other Expenses
-33.90
142.50
-176.40
-123.79%
Total Expenditure (Excl Depreciation)
1,61,226.00
32,781.00
1,28,445.00
391.83%
Operating Profit (PBDIT) excl Other Income
15,456.00
5,288.00
10,168.00
192.28%
Other Income
998.00
263.00
735.00
279.47%
Operating Profit (PBDIT)
23,605.00
7,968.00
15,637.00
196.25%
Interest
339.00
77.00
262.00
340.26%
Exceptional Items
303.00
-221.00
524.00
237.10%
Gross Profit (PBDT)
46,962.00
18,973.00
27,989.00
147.52%
Depreciation
7,151.00
2,417.00
4,734.00
195.86%
Profit Before Tax
16,418.00
5,252.00
11,166.00
212.60%
Tax
4,710.00
1,192.00
3,518.00
295.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,466.00
3,943.00
7,523.00
190.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,466.00
3,943.00
7,523.00
190.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
241.00
116.00
125.00
107.76%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,707.00
4,059.00
7,648.00
188.42%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,18,157.00
55,450.00
62,707.00
113.09%
Earnings per share (EPS)
131.84
440.04
-308.20
-70.04%
Diluted Earnings per share
131.84
440.04
-308.20
-70.04%
Operating Profit Margin (Excl OI)
8.75%
13.89%
0.00
-5.14%
Gross Profit Margin
13.34%
20.14%
0.00
-6.80%
PAT Margin
6.49%
10.36%
0.00
-3.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17,668.20 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.70% vs 3.06% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,170.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -2.23% vs 10.07% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,260.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 5.91% vs 1.30% in Dec 2024

Annual - Interest
Interest 33.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 36.14% vs -5.68% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.75%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024