Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
9,569.36
9,781.92
9,888.01
9,660.07
9,170.47
8,009.20
9,157.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,569.36
9,781.92
9,888.01
9,660.07
9,170.47
8,009.20
9,157.68
Raw Material Cost
6,556.38
6,853.66
6,904.00
6,852.77
6,401.16
5,584.17
6,455.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
1,283.87
1,313.96
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.73
27.84
24.63
21.17
21.29
19.88
22.00
Selling and Distribution Expenses
2,510.16
2,565.86
2,438.32
2,378.93
2,279.55
2,113.21
2,263.24
Other Expenses
19.26
21.93
20.69
20.07
18.83
-111.24
-114.62
Total Expenditure (Excl Depreciation)
9,301.85
9,666.67
9,573.87
9,453.54
8,890.27
7,888.76
8,908.71
Operating Profit (PBDIT) excl Other Income
267.5
115.19999999999999
314.1
206.5
280.2
120.39999999999999
249
Other Income
25.48
18.71
-6.11
-7.27
-22.71
-0.31
-14.31
Operating Profit (PBDIT)
480.36
378.06
559.07
405.35
395.07
253.81
361.06
Interest
42.73
27.84
24.63
21.17
21.29
19.88
22.00
Exceptional Items
1.14
11.24
-108.16
15.44
37.22
6.91
0.14
Gross Profit (PBDT)
3,012.98
2,928.26
2,984.01
2,807.30
2,769.31
2,425.03
2,701.91
Depreciation
187.36
244.11
251.04
206.09
137.58
133.68
126.40
Profit Before Tax
251.40
117.36
175.24
193.53
273.42
107.16
212.79
Tax
78.66
41.09
72.93
50.11
83.88
39.47
68.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
172.74
76.27
102.31
143.42
189.53
67.69
144.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
172.74
76.27
102.31
143.42
189.53
67.69
144.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
172.74
76.27
102.31
143.42
189.53
67.69
144.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,066.31
2,933.34
2,915.19
2,841.29
2,780.99
2,673.64
2,696.68
Earnings per share (EPS)
32.11
14.15
18.98
26.6
35.16
12.56
26.9
Diluted Earnings per share
32.11
14.15
18.98
26.6
35.16
12.56
26.9
Operating Profit Margin (Excl OI)
2.8%
1.18%
3.18%
2.14%
3.06%
1.5%
2.72%
Gross Profit Margin
4.59%
3.7%
4.31%
4.14%
4.48%
3.01%
3.7%
PAT Margin
1.81%
0.78%
1.03%
1.48%
2.07%
0.85%
1.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -2.17% vs -1.07% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 126.34% vs -25.42% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 26.57% vs -36.41% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 53.60% vs 13.01% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of KLASS Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
9,569.36
6,612.90
2,956.46
44.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,569.36
6,612.90
2,956.46
44.71%
Raw Material Cost
6,556.38
5,009.81
1,546.57
30.87%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
42.73
1.10
41.63
3,784.55%
Selling and Distribution Expenses
2,510.16
1,086.14
1,424.02
131.11%
Other Expenses
19.26
0.27
18.99
7,033.33%
Total Expenditure (Excl Depreciation)
9,301.85
6,099.71
3,202.14
52.50%
Operating Profit (PBDIT) excl Other Income
267.52
513.20
-245.68
-47.87%
Other Income
25.48
2.84
22.64
797.18%
Operating Profit (PBDIT)
480.36
583.06
-102.70
-17.61%
Interest
42.73
1.10
41.63
3,784.55%
Exceptional Items
1.14
3.94
-2.80
-71.07%
Gross Profit (PBDT)
3,012.98
1,603.09
1,409.89
87.95%
Depreciation
187.36
74.96
112.40
149.95%
Profit Before Tax
251.40
510.94
-259.54
-50.80%
Tax
78.66
163.67
-85.01
-51.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
172.74
339.22
-166.48
-49.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
172.74
339.22
-166.48
-49.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
8.05
-8.05
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
172.74
347.27
-174.53
-50.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,066.31
1,896.89
1,169.42
61.65%
Earnings per share (EPS)
32.11
256.54
-224.43
-87.48%
Diluted Earnings per share
32.11
256.54
-224.43
-87.48%
Operating Profit Margin (Excl OI)
2.80%
7.64%
0.00
-4.84%
Gross Profit Margin
4.59%
8.86%
0.00
-4.27%
PAT Margin
1.81%
5.13%
0.00
-3.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 956.94 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -2.17% vs -1.07% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 17.27 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 126.34% vs -25.42% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.49 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 26.57% vs -36.41% in Sep 2024
Annual - Interest
Interest 4.27 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 53.60% vs 13.01% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.80%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
