Knowledge Marine

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: INE0CJD01011
  • NSEID: KMEW
  • BSEID: 543273
INR
3,032.60
215.3 (7.64%)
BSENSE

Dec 05

BSE+NSE Vol: 4.14 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
200.71
163.58
201.53
61.11
33.28
23.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
200.71
163.58
201.53
61.11
33.28
23.91
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.96
4.54
3.94
2.68
1.97
1.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
95.10
98.74
123.98
22.84
15.99
12.57
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
20.43
10.43
4.92
3.18
2.17
2.03
Total Expenditure (Excl Depreciation)
122.49
113.71
132.84
28.70
20.13
16.23
Operating Profit (PBDIT) excl Other Income
78.22
49.87
68.69
32.41
13.15
7.68
Other Income
5.20
3.13
1.38
0.51
0.13
0.27
Operating Profit (PBDIT)
83.42
53.00
70.07
32.92
13.28
7.95
Interest
9.79
3.94
2.33
2.48
1.70
1.11
Exceptional Items
0.00
0.00
0.00
0.00
-0.04
0.00
Gross Profit (PBDT)
73.63
49.06
67.74
30.44
11.54
6.84
Depreciation
11.43
8.26
4.36
2.43
2.06
1.51
Profit Before Tax
62.20
40.80
63.38
28.01
9.48
5.32
Tax
12.60
10.28
16.18
7.14
2.65
1.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
49.60
30.53
47.20
20.87
6.83
4.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
49.60
30.53
47.20
20.87
6.83
4.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.18
0.54
Minority Interest
0.21
0.14
-0.15
-0.51
-0.13
-0.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
49.81
30.67
47.05
20.36
6.88
4.54
Equity Capital
10.80
10.80
10.80
10.24
10.24
2.50
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
206.65
156.82
123.20
37.13
16.77
7.92
Earnings per share (EPS)
46.12
28.4
43.56
19.88
6.72
6.05
Diluted Earnings per share
46.12
28.31
45.26
19.89
6.72
18.14
Operating Profit Margin (Excl OI)
38.97%
30.49%
34.08%
53.04%
39.51%
32.12%
Gross Profit Margin
36.68%
29.99%
33.61%
49.81%
34.68%
28.61%
PAT Margin
24.71%
18.66%
23.42%
34.15%
20.52%
17.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 22.70% vs -18.83% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 62.41% vs -34.81% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 56.85% vs -27.40% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 148.48% vs 69.10% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Knowledge Marine With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
200.71
0.78
199.93
25,632.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
200.71
0.78
199.93
25,632.05%
Raw Material Cost
0.00
0.07
-0.07
-100.00%
Purchase of Finished goods
0.00
0.46
-0.46
-100.00%
(Increase) / Decrease In Stocks
0.00
1.09
-1.09
-100.00%
Employee Cost
6.96
0.27
6.69
2,477.78%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
95.10
0.00
95.10
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
20.43
3.15
17.28
548.57%
Total Expenditure (Excl Depreciation)
122.49
5.04
117.45
2,330.36%
Operating Profit (PBDIT) excl Other Income
78.22
-4.26
82.48
1,936.15%
Other Income
5.20
0.36
4.84
1,344.44%
Operating Profit (PBDIT)
83.42
-3.90
87.32
2,238.97%
Interest
9.79
2.37
7.42
313.08%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
73.63
-6.27
79.90
1,274.32%
Depreciation
11.43
0.58
10.85
1,870.69%
Profit Before Tax
62.20
-6.85
69.05
1,008.03%
Tax
12.60
-0.01
12.61
126,100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
49.60
-6.84
56.44
825.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
49.60
-6.84
56.44
825.15%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.21
1.24
-1.03
-83.06%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
49.81
-5.60
55.41
989.46%
Equity Capital
10.80
11.05
-0.25
-2.26%
Face Value
10.00
10.00
0.00
Reserves
206.65
77.70
128.95
165.96%
Earnings per share (EPS)
46.12
-5.07
51.19
1,009.66%
Diluted Earnings per share
46.12
-12.36
58.48
473.14%
Operating Profit Margin (Excl OI)
38.97%
-546.15%
0.00
585.12%
Gross Profit Margin
36.68%
-803.85%
0.00
840.53%
PAT Margin
24.71%
-876.92%
0.00
901.63%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 200.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.70% vs -18.83% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 49.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 62.41% vs -34.81% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 78.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 56.85% vs -27.40% in Mar 2024

Annual - Interest
Interest 9.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 148.48% vs 69.10% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 38.97%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024