Kobayashi Yoko Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Capital Markets
  • ISIN: JP3301300004
JPY
553.00
-2 (-0.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
5,128.63
4,739.01
4,522.03
4,131.31
3,598.28
3,481.34
3,753.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,128.63
4,739.01
4,522.03
4,131.31
3,598.28
3,481.34
3,753.57
Raw Material Cost
1,747.05
1,584.01
1,475.82
1,374.78
1,252.76
1,229.85
1,367.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,995.13
1,838.96
1,779.26
1,710.41
1,494.07
1,577.68
1,599.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.07
0.83
0.27
0.29
1.06
1.24
2.00
Selling and Distribution Expenses
357.37
376.92
323.18
273.64
278.36
262.61
311.84
Other Expenses
78.68
69.74
60.14
57.34
71.37
55.70
67.53
Total Expenditure (Excl Depreciation)
4,886.43
4,498.14
4,179.96
3,932.54
3,739.93
3,628.37
3,956.00
Operating Profit (PBDIT) excl Other Income
242.2
240.9
342.1
198.79999999999998
-141.7
-147
-202.39999999999998
Other Income
115.61
73.90
61.07
55.14
53.08
47.73
112.84
Operating Profit (PBDIT)
505.50
376.98
443.40
287.25
-55.97
-61.36
-31.70
Interest
0.07
0.83
0.27
0.29
1.06
1.24
2.00
Exceptional Items
-3.29
-1.73
-12.33
5.55
-3.64
-61.05
-95.11
Gross Profit (PBDT)
3,255.98
3,092.79
3,005.95
2,723.18
2,312.91
2,213.54
2,329.83
Depreciation
125.59
62.20
40.26
33.34
32.61
37.95
55.88
Profit Before Tax
354.46
312.21
390.55
259.16
-93.27
-161.59
-184.70
Tax
74.41
72.80
19.93
58.91
20.48
17.02
19.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
280.05
239.41
370.62
200.25
-91.36
-122.33
-141.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
280.05
239.41
370.62
200.25
-91.36
-122.33
-141.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-22.39
-56.28
-62.21
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
280.05
239.41
370.62
200.25
-113.75
-178.62
-203.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,071.96
9,767.78
9,522.16
8,872.02
8,622.50
7,785.33
7,719.87
Earnings per share (EPS)
22.75
19.23
29.77
16.08
-9.36
-12.95
-14.98
Diluted Earnings per share
22.75
19.23
29.77
16.08
-9.36
-12.95
-14.98
Operating Profit Margin (Excl OI)
4.72%
5.08%
7.56%
4.81%
-3.94%
-4.22%
-5.39%
Gross Profit Margin
9.36%
7.9%
9.53%
7.08%
-1.69%
-3.55%
-3.43%
PAT Margin
5.46%
5.05%
8.2%
4.85%
-2.54%
-3.51%
-3.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 8.22% vs 4.80% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 17.00% vs -35.40% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 28.64% vs -20.72% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -87.50% vs 166.67% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Kobayashi Yoko Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,128.63
5,842.00
-713.37
-12.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,128.63
5,842.00
-713.37
-12.21%
Raw Material Cost
1,747.05
4,553.00
-2,805.95
-61.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,995.13
0.00
1,995.13
Power Cost
0
0
0.00
Manufacturing Expenses
0.07
87.00
-86.93
-99.92%
Selling and Distribution Expenses
357.37
700.00
-342.63
-48.95%
Other Expenses
78.68
-8.10
86.78
1,071.36%
Total Expenditure (Excl Depreciation)
4,886.43
5,259.00
-372.57
-7.08%
Operating Profit (PBDIT) excl Other Income
242.20
583.00
-340.80
-58.46%
Other Income
115.61
2.00
113.61
5,680.50%
Operating Profit (PBDIT)
505.50
591.00
-85.50
-14.47%
Interest
0.07
87.00
-86.93
-99.92%
Exceptional Items
-3.29
0.00
-3.29
Gross Profit (PBDT)
3,255.98
1,283.00
1,972.98
153.78%
Depreciation
125.59
6.00
119.59
1,993.17%
Profit Before Tax
354.46
497.00
-142.54
-28.68%
Tax
74.41
164.00
-89.59
-54.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
280.05
327.00
-46.95
-14.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
280.05
327.00
-46.95
-14.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
5.00
-5.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
280.05
332.00
-51.95
-15.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,071.96
3,306.00
6,765.96
204.66%
Earnings per share (EPS)
22.75
8.69
14.06
161.80%
Diluted Earnings per share
22.75
8.69
14.06
161.80%
Operating Profit Margin (Excl OI)
4.72%
9.98%
0.00
-5.26%
Gross Profit Margin
9.36%
8.61%
0.00
0.75%
PAT Margin
5.46%
5.60%
0.00
-0.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 512.86 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 8.22% vs 4.80% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 28.01 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 17.00% vs -35.40% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.99 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 28.64% vs -20.72% in Mar 2025

Annual - Interest
Interest 0.01 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -87.50% vs 166.67% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.72%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025