Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
83,150.00
84,584.00
78,417.00
72,759.00
60,370.00
42,645.00
38,968.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
83,150.00
84,584.00
78,417.00
72,759.00
60,370.00
42,645.00
38,968.00
Raw Material Cost
30,760.00
29,289.00
21,317.00
22,156.00
21,298.00
20,088.00
19,052.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
20,270.00
26,185.00
17,529.00
15,316.00
13,502.00
7,428.00
7,043.00
Other Expenses
0.00
61.40
43.70
75.90
117.10
102.60
78.00
Total Expenditure (Excl Depreciation)
51,030.00
56,088.00
39,283.00
38,231.00
35,971.00
28,542.00
26,875.00
Operating Profit (PBDIT) excl Other Income
32120
28496
39134
34528
24399
14103
12093
Other Income
21,768.00
9,470.00
1,173.00
24,638.00
14,453.00
10,166.00
7,860.00
Operating Profit (PBDIT)
55,802.00
39,779.00
41,950.00
60,721.00
40,399.00
25,021.00
20,687.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-3,901.00
7,364.00
-345.00
-10,526.00
323.00
-4,020.00
-1,645.00
Gross Profit (PBDT)
52,390.00
55,295.00
57,100.00
50,603.00
39,072.00
22,557.00
19,916.00
Depreciation
1,914.00
1,813.00
1,643.00
1,555.00
1,547.00
752.00
734.00
Profit Before Tax
49,988.00
45,330.00
39,963.00
48,638.00
39,174.00
20,247.00
18,307.00
Tax
12,360.00
11,537.00
9,028.00
13,279.00
9,624.00
4,941.00
4,613.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
37,628.00
33,792.00
30,935.00
35,359.00
29,550.00
15,306.00
13,694.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
37,628.00
33,792.00
30,935.00
35,359.00
29,550.00
15,306.00
13,694.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
37,628.00
33,792.00
30,935.00
35,359.00
29,550.00
15,306.00
13,694.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,89,421.00
1,75,552.00
1,42,684.00
1,38,101.00
1,65,129.00
1,22,346.00
1,19,284.00
Earnings per share (EPS)
113.65
99.73
91.23
104.85
88.86
46.34
41.45
Diluted Earnings per share
113.65
99.73
91.23
104.85
88.86
46.34
41.45
Operating Profit Margin (Excl OI)
38.63%
33.69%
49.9%
47.46%
40.42%
33.07%
31.03%
Gross Profit Margin
62.42%
55.74%
53.06%
68.99%
67.45%
49.24%
48.86%
PAT Margin
45.25%
39.95%
39.45%
48.6%
48.95%
35.89%
35.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -1.70% vs 7.86% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 11.35% vs 9.24% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.29% vs -25.67% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Koei Tecmo Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
83,150.00
2,72,638.00
-1,89,488.00
-69.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
83,150.00
2,72,638.00
-1,89,488.00
-69.50%
Raw Material Cost
30,760.00
64,980.00
-34,220.00
-52.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
20,270.00
1,53,709.00
-1,33,439.00
-86.81%
Other Expenses
0.00
584.20
-584.20
-100.00%
Total Expenditure (Excl Depreciation)
51,030.00
2,24,531.00
-1,73,501.00
-77.27%
Operating Profit (PBDIT) excl Other Income
32,120.00
48,107.00
-15,987.00
-33.23%
Other Income
21,768.00
4,734.00
17,034.00
359.82%
Operating Profit (PBDIT)
55,802.00
81,768.00
-25,966.00
-31.76%
Interest
0.00
0.00
0.00
Exceptional Items
-3,901.00
2,739.00
-6,640.00
-242.42%
Gross Profit (PBDT)
52,390.00
2,07,658.00
-1,55,268.00
-74.77%
Depreciation
1,914.00
28,927.00
-27,013.00
-93.38%
Profit Before Tax
49,988.00
55,580.00
-5,592.00
-10.06%
Tax
12,360.00
21,048.00
-8,688.00
-41.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
37,628.00
34,359.00
3,269.00
9.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
37,628.00
34,359.00
3,269.00
9.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
173.00
-173.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37,628.00
34,532.00
3,096.00
8.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,89,421.00
1,19,446.00
69,975.00
58.58%
Earnings per share (EPS)
113.65
257.65
-144.00
-55.89%
Diluted Earnings per share
113.65
257.65
-144.00
-55.89%
Operating Profit Margin (Excl OI)
38.63%
17.65%
0.00
20.98%
Gross Profit Margin
62.42%
31.00%
0.00
31.42%
PAT Margin
45.25%
12.60%
0.00
32.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,315.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -1.70% vs 7.86% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,762.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.35% vs 9.24% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,403.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 12.29% vs -25.67% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 38.63%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






