Kohat Textile Mills Ltd.

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: PK0015501015
PKR
89.44
8.13 (10.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
8,253.38
7,964.14
5,952.26
4,930.82
3,620.14
2,590.72
2,966.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,253.38
7,964.14
5,952.26
4,930.82
3,620.14
2,590.72
2,966.46
Raw Material Cost
7,078.07
6,771.21
5,122.15
4,104.37
2,905.10
2,384.69
2,667.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
856.99
713.18
562.43
503.48
470.21
364.20
374.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
450.93
599.72
470.19
200.31
111.88
180.49
115.89
Selling and Distribution Expenses
294.08
273.04
228.89
170.93
131.31
100.81
88.75
Other Expenses
-130.79
-131.29
-103.26
-70.38
-58.21
-54.47
-49.08
Total Expenditure (Excl Depreciation)
7,372.15
7,044.25
5,351.04
4,275.31
3,036.40
2,485.50
2,756.42
Operating Profit (PBDIT) excl Other Income
881.2
919.9
601.1999999999999
655.5
583.6999999999999
105.19999999999999
210
Other Income
49.68
8.71
6.32
-0.08
-1.22
-2.65
-8.66
Operating Profit (PBDIT)
973.55
972.96
690.02
762.36
673.56
187.44
275.62
Interest
450.93
599.72
470.19
200.31
111.88
180.49
115.89
Exceptional Items
0.07
0.07
1.59
0.10
0.14
0.14
0.03
Gross Profit (PBDT)
1,175.31
1,192.93
830.11
826.45
715.05
206.03
298.78
Depreciation
149.91
148.51
155.70
111.30
95.19
83.97
73.52
Profit Before Tax
372.78
224.80
65.72
450.84
466.63
-76.88
86.23
Tax
92.02
10.69
-19.43
158.57
154.46
-11.65
19.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
280.77
214.12
85.15
292.27
312.17
-65.23
66.97
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
280.77
214.12
85.15
292.27
312.17
-65.23
66.97
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
280.77
214.12
85.15
292.27
312.17
-65.23
66.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
4,606.71
3,910.44
3,709.06
3,624.88
1,949.00
1,651.30
1,707.89
Earnings per share (EPS)
13.5
10.29
4.09
14.05
15.01
-3.14
3.22
Diluted Earnings per share
13.5
10.29
4.09
14.05
15.01
-3.14
3.22
Operating Profit Margin (Excl OI)
9.38%
10.24%
8.87%
13.21%
16.01%
4.1%
7.1%
Gross Profit Margin
6.33%
4.69%
3.72%
11.4%
15.52%
0.27%
5.39%
PAT Margin
3.4%
2.69%
1.43%
5.93%
8.62%
-2.52%
2.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 3.63% vs 33.80% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 31.15% vs 151.29% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is -4.18% vs 41.03% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -24.81% vs 27.54% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Compare Annual Results Of Kohat Textile Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
8,253.38
680.81
7,572.57
1,112.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,253.38
680.81
7,572.57
1,112.29%
Raw Material Cost
7,078.07
270.05
6,808.02
2,521.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
856.99
23.38
833.61
3,565.48%
Power Cost
0
0
0.00
Manufacturing Expenses
450.93
109.19
341.74
312.98%
Selling and Distribution Expenses
294.08
66.75
227.33
340.57%
Other Expenses
-130.79
-13.26
-117.53
-886.35%
Total Expenditure (Excl Depreciation)
7,372.15
336.80
7,035.35
2,088.88%
Operating Profit (PBDIT) excl Other Income
881.23
344.01
537.22
156.16%
Other Income
49.68
15.82
33.86
214.03%
Operating Profit (PBDIT)
973.55
602.84
370.71
61.49%
Interest
450.93
109.19
341.74
312.98%
Exceptional Items
0.07
1.31
-1.24
-94.66%
Gross Profit (PBDT)
1,175.31
410.76
764.55
186.13%
Depreciation
149.91
248.78
-98.87
-39.74%
Profit Before Tax
372.78
246.17
126.61
51.43%
Tax
92.02
73.62
18.40
24.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
280.77
158.54
122.23
77.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
280.77
158.54
122.23
77.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
15.75
-15.75
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
280.77
174.29
106.48
61.09%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
4,606.71
878.93
3,727.78
424.13%
Earnings per share (EPS)
13.50
2.20
11.30
513.64%
Diluted Earnings per share
13.50
2.20
11.30
513.64%
Operating Profit Margin (Excl OI)
9.38%
49.68%
0.00
-40.30%
Gross Profit Margin
6.33%
72.70%
0.00
-66.37%
PAT Margin
3.40%
23.29%
0.00
-19.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 825.34 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 3.63% vs 33.80% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 28.08 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 31.15% vs 151.29% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.39 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -4.18% vs 41.03% in Jun 2024

Annual - Interest
Interest 45.09 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -24.81% vs 27.54% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.38%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has fallen from Jun 2024