Kohinoor Energy Ltd.

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: PK0071101015
PKR
17.00
-0.34 (-1.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
4,328.81
10,009.89
12,583.14
14,538.31
6,752.33
7,548.78
7,504.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,328.81
10,009.89
12,583.14
14,538.31
6,752.33
7,548.78
7,504.74
Raw Material Cost
2,980.76
7,722.94
10,204.73
12,561.91
4,991.40
5,400.28
5,954.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
457.68
479.37
436.47
337.66
445.52
459.23
378.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
343.13
319.99
488.97
225.12
282.86
830.55
505.71
Selling and Distribution Expenses
293.34
374.73
321.28
227.58
287.32
281.19
700.00
Other Expenses
-80.08
-79.94
-92.54
-56.28
-72.84
-128.98
-88.41
Total Expenditure (Excl Depreciation)
3,274.10
8,097.67
10,526.01
12,789.48
5,278.73
5,681.47
6,654.29
Operating Profit (PBDIT) excl Other Income
1054.7
1912.2
2057.1
1748.8
1473.6000000000001
1867.3
850.4000000000001
Other Income
38.87
11.12
6.87
-6.22
12.29
0.17
0.73
Operating Profit (PBDIT)
1,291.31
2,385.90
2,487.50
2,143.52
1,901.04
2,291.36
1,251.53
Interest
343.13
319.99
488.97
225.12
282.86
830.55
505.71
Exceptional Items
-15.82
-0.08
-0.02
-7.90
-0.05
-0.18
206.12
Gross Profit (PBDT)
1,348.05
2,286.95
2,378.41
1,976.40
1,760.93
2,148.50
1,550.44
Depreciation
206.20
463.32
423.51
400.91
415.14
423.88
400.35
Profit Before Tax
726.16
1,602.50
1,575.01
1,509.58
1,202.98
1,036.75
551.59
Tax
2.30
2.00
1.54
2.20
3.56
0.09
0.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
723.86
1,600.50
1,573.47
1,507.38
1,199.42
1,036.66
551.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
723.86
1,600.50
1,573.47
1,507.38
1,199.42
1,036.66
551.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
723.86
1,600.50
1,573.47
1,507.38
1,199.42
1,036.66
551.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
4,064.09
4,526.44
5,383.09
4,911.11
6,072.70
6,542.59
5,870.62
Earnings per share (EPS)
4.27
9.44
9.29
8.9
7.08
6.12
3.25
Diluted Earnings per share
4.27
9.44
9.29
8.9
7.08
6.12
3.25
Operating Profit Margin (Excl OI)
24.17%
19.1%
16.35%
12.03%
21.82%
24.74%
11.33%
Gross Profit Margin
21.54%
20.64%
15.88%
13.14%
23.96%
19.35%
12.68%
PAT Margin
16.72%
15.99%
12.5%
10.37%
17.76%
13.73%
7.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is -56.75% vs -20.45% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is -54.77% vs 1.72% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is -47.26% vs -4.27% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 7.22% vs -34.56% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Kohinoor Energy Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
4,328.81
10,602.54
-6,273.73
-59.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,328.81
10,602.54
-6,273.73
-59.17%
Raw Material Cost
2,980.76
721.49
2,259.27
313.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
457.68
1,277.10
-819.42
-64.16%
Power Cost
0
0
0.00
Manufacturing Expenses
343.13
1,392.08
-1,048.95
-75.35%
Selling and Distribution Expenses
293.34
1,059.22
-765.88
-72.31%
Other Expenses
-80.08
-235.32
155.24
65.97%
Total Expenditure (Excl Depreciation)
3,274.10
2,096.66
1,177.44
56.16%
Operating Profit (PBDIT) excl Other Income
1,054.71
8,505.88
-7,451.17
-87.60%
Other Income
38.87
-37.65
76.52
203.24%
Operating Profit (PBDIT)
1,291.31
9,846.22
-8,554.91
-86.89%
Interest
343.13
1,392.08
-1,048.95
-75.35%
Exceptional Items
-15.82
13.75
-29.57
-215.05%
Gross Profit (PBDT)
1,348.05
8,503.06
-7,155.01
-84.15%
Depreciation
206.20
1,377.99
-1,171.79
-85.04%
Profit Before Tax
726.16
7,089.90
-6,363.74
-89.76%
Tax
2.30
2,795.45
-2,793.15
-99.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
723.86
10,389.29
-9,665.43
-93.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
723.86
10,389.29
-9,665.43
-93.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
748.41
-748.41
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
723.86
11,137.70
-10,413.84
-93.50%
Equity Capital
0
0
0.00
Face Value
10.00
1.00
0.00
Reserves
4,064.09
50,415.05
-46,350.96
-91.94%
Earnings per share (EPS)
4.27
2.46
1.81
73.58%
Diluted Earnings per share
4.27
2.46
1.81
73.58%
Operating Profit Margin (Excl OI)
24.17%
80.22%
0.00
-56.05%
Gross Profit Margin
21.54%
79.87%
0.00
-58.33%
PAT Margin
16.72%
97.99%
0.00
-81.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 432.88 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -56.75% vs -20.45% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 72.39 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -54.77% vs 1.72% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 125.24 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -47.26% vs -4.27% in Jun 2024

Annual - Interest
Interest 34.31 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 7.22% vs -34.56% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.17%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024