Kohinoor Foods

  • Market Cap: Micro Cap
  • Industry: Other Agricultural Products
  • ISIN: INE080B01012
  • NSEID: KOHINOOR
  • BSEID: 512559
INR
28.09
0.11 (0.39%)
BSENSE

Dec 05

BSE+NSE Vol: 903

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
86.39
95.10
82.54
98.57
265.69
215.26
600.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
86.39
95.10
82.54
98.57
265.69
215.26
600.84
Raw Material Cost
23.55
32.50
22.71
56.42
179.55
144.47
653.83
Purchase of Finished goods
8.30
3.55
9.30
8.00
7.05
0.00
0.79
(Increase) / Decrease In Stocks
1.70
-1.21
-1.00
0.69
0.07
-0.76
0.07
Employee Cost
8.23
6.97
5.87
5.94
17.79
19.35
25.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
40.49
38.57
34.27
29.34
34.59
52.70
193.18
Total Expenditure (Excl Depreciation)
82.27
80.38
71.15
100.39
239.05
215.76
873.31
Operating Profit (PBDIT) excl Other Income
4.12
14.72
11.39
-1.82
26.64
-0.50
-272.47
Other Income
5.02
0.64
1.71
4.92
4.19
0.51
1.74
Operating Profit (PBDIT)
9.14
15.36
13.10
3.10
30.83
0.01
-270.73
Interest
16.53
17.92
17.99
0.67
4.77
6.78
26.64
Exceptional Items
383.97
-0.09
6.74
-0.22
8.77
-157.90
0.00
Gross Profit (PBDT)
376.58
-2.65
1.85
2.21
34.83
-164.67
-297.37
Depreciation
6.06
6.31
6.71
7.73
10.12
12.12
14.64
Profit Before Tax
370.52
-8.96
-4.86
-5.52
24.71
-176.79
-312.01
Tax
5.77
-4.41
-0.72
0.80
0.48
6.92
105.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
364.75
-4.55
-4.14
-6.32
24.23
-183.71
-417.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
364.75
-4.55
-4.14
-6.32
24.23
-183.71
-417.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
364.75
-4.55
-4.14
-6.32
24.23
-183.71
-417.40
Equity Capital
37.07
37.07
37.07
37.07
37.07
37.07
37.07
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-200.61
-559.24
0.00
-550.45
-546.32
-571.03
-383.69
Earnings per share (EPS)
98.39
-1.23
-1.12
-1.7
6.54
-49.56
-112.6
Diluted Earnings per share
98.35
-1.27
-1.1
-1.67
6.55
-49.52
-113.33
Operating Profit Margin (Excl OI)
4.77%
15.48%
13.8%
-1.85%
10.03%
-0.23%
-45.35%
Gross Profit Margin
435.91%
-2.79%
2.24%
2.24%
13.11%
-76.5%
-49.49%
PAT Margin
422.21%
-4.78%
-5.02%
-6.41%
9.12%
-85.34%
-69.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -9.16% vs 15.22% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 8,116.48% vs -9.90% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -72.01% vs 29.24% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -7.76% vs -0.39% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Kohinoor Foods With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
86.39
245.91
-159.52
-64.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
86.39
245.91
-159.52
-64.87%
Raw Material Cost
23.55
184.39
-160.84
-87.23%
Purchase of Finished goods
8.30
0.00
8.30
(Increase) / Decrease In Stocks
1.70
46.82
-45.12
-96.37%
Employee Cost
8.23
3.22
5.01
155.59%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
40.49
1.90
38.59
2,031.05%
Total Expenditure (Excl Depreciation)
82.27
236.33
-154.06
-65.19%
Operating Profit (PBDIT) excl Other Income
4.12
9.58
-5.46
-56.99%
Other Income
5.02
0.30
4.72
1,573.33%
Operating Profit (PBDIT)
9.14
9.88
-0.74
-7.49%
Interest
16.53
4.27
12.26
287.12%
Exceptional Items
383.97
0.00
383.97
Gross Profit (PBDT)
376.58
5.61
370.97
6,612.66%
Depreciation
6.06
0.50
5.56
1,112.00%
Profit Before Tax
370.52
5.10
365.42
7,165.10%
Tax
5.77
1.58
4.19
265.19%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
364.75
3.53
361.22
10,232.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
364.75
3.53
361.22
10,232.86%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
364.75
3.53
361.22
10,232.86%
Equity Capital
37.07
18.29
18.78
102.68%
Face Value
10.00
2.00
0.00
Reserves
-200.61
25.43
-226.04
-888.87%
Earnings per share (EPS)
98.39
0.39
98.00
25,128.21%
Diluted Earnings per share
98.35
0.39
97.96
25,117.95%
Operating Profit Margin (Excl OI)
4.77%
3.90%
0.00
0.87%
Gross Profit Margin
435.91%
2.28%
0.00
433.63%
PAT Margin
422.21%
1.44%
0.00
420.77%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 86.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -9.16% vs 15.22% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 364.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8,116.48% vs -9.90% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -72.01% vs 29.24% in Mar 2024

Annual - Interest
Interest 16.53 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.76% vs -0.39% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.77%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024