Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
86.39
95.10
82.54
98.57
265.69
215.26
600.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
86.39
95.10
82.54
98.57
265.69
215.26
600.84
Raw Material Cost
23.55
32.50
22.71
56.42
179.55
144.47
653.83
Purchase of Finished goods
8.30
3.55
9.30
8.00
7.05
0.00
0.79
(Increase) / Decrease In Stocks
1.70
-1.21
-1.00
0.69
0.07
-0.76
0.07
Employee Cost
8.23
6.97
5.87
5.94
17.79
19.35
25.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
40.49
38.57
34.27
29.34
34.59
52.70
193.18
Total Expenditure (Excl Depreciation)
82.27
80.38
71.15
100.39
239.05
215.76
873.31
Operating Profit (PBDIT) excl Other Income
4.12
14.72
11.39
-1.82
26.64
-0.50
-272.47
Other Income
5.02
0.64
1.71
4.92
4.19
0.51
1.74
Operating Profit (PBDIT)
9.14
15.36
13.10
3.10
30.83
0.01
-270.73
Interest
16.53
17.92
17.99
0.67
4.77
6.78
26.64
Exceptional Items
383.97
-0.09
6.74
-0.22
8.77
-157.90
0.00
Gross Profit (PBDT)
376.58
-2.65
1.85
2.21
34.83
-164.67
-297.37
Depreciation
6.06
6.31
6.71
7.73
10.12
12.12
14.64
Profit Before Tax
370.52
-8.96
-4.86
-5.52
24.71
-176.79
-312.01
Tax
5.77
-4.41
-0.72
0.80
0.48
6.92
105.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
364.75
-4.55
-4.14
-6.32
24.23
-183.71
-417.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
364.75
-4.55
-4.14
-6.32
24.23
-183.71
-417.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
364.75
-4.55
-4.14
-6.32
24.23
-183.71
-417.40
Equity Capital
37.07
37.07
37.07
37.07
37.07
37.07
37.07
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-200.61
-559.24
0.00
-550.45
-546.32
-571.03
-383.69
Earnings per share (EPS)
98.39
-1.23
-1.12
-1.7
6.54
-49.56
-112.6
Diluted Earnings per share
98.35
-1.27
-1.1
-1.67
6.55
-49.52
-113.33
Operating Profit Margin (Excl OI)
4.77%
15.48%
13.8%
-1.85%
10.03%
-0.23%
-45.35%
Gross Profit Margin
435.91%
-2.79%
2.24%
2.24%
13.11%
-76.5%
-49.49%
PAT Margin
422.21%
-4.78%
-5.02%
-6.41%
9.12%
-85.34%
-69.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -9.16% vs 15.22% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 8,116.48% vs -9.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -72.01% vs 29.24% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -7.76% vs -0.39% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Kohinoor Foods With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
86.39
245.91
-159.52
-64.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
86.39
245.91
-159.52
-64.87%
Raw Material Cost
23.55
184.39
-160.84
-87.23%
Purchase of Finished goods
8.30
0.00
8.30
(Increase) / Decrease In Stocks
1.70
46.82
-45.12
-96.37%
Employee Cost
8.23
3.22
5.01
155.59%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
40.49
1.90
38.59
2,031.05%
Total Expenditure (Excl Depreciation)
82.27
236.33
-154.06
-65.19%
Operating Profit (PBDIT) excl Other Income
4.12
9.58
-5.46
-56.99%
Other Income
5.02
0.30
4.72
1,573.33%
Operating Profit (PBDIT)
9.14
9.88
-0.74
-7.49%
Interest
16.53
4.27
12.26
287.12%
Exceptional Items
383.97
0.00
383.97
Gross Profit (PBDT)
376.58
5.61
370.97
6,612.66%
Depreciation
6.06
0.50
5.56
1,112.00%
Profit Before Tax
370.52
5.10
365.42
7,165.10%
Tax
5.77
1.58
4.19
265.19%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
364.75
3.53
361.22
10,232.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
364.75
3.53
361.22
10,232.86%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
364.75
3.53
361.22
10,232.86%
Equity Capital
37.07
18.29
18.78
102.68%
Face Value
10.00
2.00
0.00
Reserves
-200.61
25.43
-226.04
-888.87%
Earnings per share (EPS)
98.39
0.39
98.00
25,128.21%
Diluted Earnings per share
98.35
0.39
97.96
25,117.95%
Operating Profit Margin (Excl OI)
4.77%
3.90%
0.00
0.87%
Gross Profit Margin
435.91%
2.28%
0.00
433.63%
PAT Margin
422.21%
1.44%
0.00
420.77%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 86.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.16% vs 15.22% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 364.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8,116.48% vs -9.90% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -72.01% vs 29.24% in Mar 2024
Annual - Interest
Interest 16.53 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.76% vs -0.39% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.77%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






