Kohinoor Textile Mills Ltd.

  • Market Cap: Large Cap
  • Industry: Building Products
  • ISIN: PK0018101011
PKR
196.64
1.66 (0.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
1,28,029.72
1,24,481.36
1,04,034.68
87,897.03
65,362.39
50,793.76
46,825.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,28,029.72
1,24,481.36
1,04,034.68
87,897.03
65,362.39
50,793.76
46,825.61
Raw Material Cost
92,062.54
92,825.15
77,041.90
64,748.55
50,550.28
46,245.87
37,552.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
9,058.03
6,790.27
6,117.94
5,045.83
4,491.97
3,884.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6,980.99
7,674.27
4,297.52
2,583.53
1,992.71
3,583.80
1,596.01
Selling and Distribution Expenses
10,574.34
10,832.38
7,888.63
5,704.67
4,000.11
3,110.52
2,828.42
Other Expenses
-698.10
-1,673.23
-1,108.78
-870.15
-703.85
-807.58
-548.02
Total Expenditure (Excl Depreciation)
1,02,636.88
1,03,657.53
84,930.53
70,453.22
54,550.38
49,356.38
40,381.13
Operating Profit (PBDIT) excl Other Income
25392.800000000003
20823.800000000003
19104.100000000002
17443.800000000003
10812
1437.4
6444.5
Other Income
15,224.15
2,369.04
571.13
-826.22
1,913.07
33.51
145.52
Operating Profit (PBDIT)
40,218.16
28,038.48
23,348.81
19,965.91
16,154.94
5,349.25
9,507.94
Interest
6,980.99
7,674.27
4,297.52
2,583.53
1,992.71
3,583.80
1,596.01
Exceptional Items
0.00
7,343.46
388.40
-3,441.19
3,050.96
-484.27
195.01
Gross Profit (PBDT)
35,967.18
31,656.21
26,992.78
23,148.48
14,812.11
4,547.89
9,272.90
Depreciation
0.00
5,467.27
4,044.03
3,595.53
3,518.70
3,873.30
2,890.19
Profit Before Tax
33,237.17
22,240.40
15,395.67
10,345.66
13,694.50
-2,592.12
5,216.76
Tax
9,702.17
6,764.29
6,206.97
5,015.27
2,640.86
3.32
840.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16,478.71
11,374.34
6,442.90
3,870.59
8,459.56
-992.31
3,127.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
16,478.71
11,374.34
6,442.90
3,870.59
8,459.56
-992.31
3,127.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
6,295.22
4,101.77
2,745.80
1,459.79
2,594.07
-1,603.13
1,248.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22,773.93
15,476.11
9,188.69
5,330.39
11,053.64
-2,595.44
4,376.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
74,715.04
57,209.52
44,975.49
38,766.00
35,592.06
27,839.92
29,406.45
Earnings per share (EPS)
61.19
41.72
21.55
12.93
28.26
-3.32
10.45
Diluted Earnings per share
61.19
41.72
21.55
12.93
28.26
-3.32
10.45
Operating Profit Margin (Excl OI)
19.52%
16.23%
18.01%
19.56%
16.41%
2.84%
13.82%
Gross Profit Margin
25.96%
22.26%
18.69%
15.86%
26.34%
2.52%
17.31%
PAT Margin
12.87%
9.14%
6.19%
4.4%
12.94%
-1.95%
6.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 2.85% vs 19.65% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 47.16% vs 68.43% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is -2.63% vs 12.70% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is -9.03% vs 78.58% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Kohinoor Textile Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
1,28,029.72
71,888.08
56,141.64
78.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,28,029.72
71,888.08
56,141.64
78.10%
Raw Material Cost
92,062.54
60,401.03
31,661.51
52.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
6,705.80
-6,705.80
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
6,980.99
8,549.34
-1,568.35
-18.34%
Selling and Distribution Expenses
10,574.34
3,957.37
6,616.97
167.21%
Other Expenses
-698.10
-1,525.51
827.41
54.24%
Total Expenditure (Excl Depreciation)
1,02,636.88
64,358.40
38,278.48
59.48%
Operating Profit (PBDIT) excl Other Income
25,392.84
7,529.68
17,863.16
237.24%
Other Income
15,224.15
4,299.99
10,924.16
254.05%
Operating Profit (PBDIT)
40,218.16
15,380.00
24,838.16
161.50%
Interest
6,980.99
8,549.34
-1,568.35
-18.34%
Exceptional Items
0.00
372.44
-372.44
-100.00%
Gross Profit (PBDT)
35,967.18
11,487.05
24,480.13
213.11%
Depreciation
0.00
4,098.72
-4,098.72
-100.00%
Profit Before Tax
33,237.17
3,104.39
30,132.78
970.65%
Tax
9,702.17
2,221.96
7,480.21
336.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
16,478.71
620.90
15,857.81
2,554.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
16,478.71
620.90
15,857.81
2,554.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
6,295.22
261.53
6,033.69
2,307.07%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22,773.93
882.43
21,891.50
2,480.82%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
74,715.04
76,679.96
-1,964.92
-2.56%
Earnings per share (EPS)
61.19
1.42
59.77
4,209.15%
Diluted Earnings per share
61.19
1.42
59.77
4,209.15%
Operating Profit Margin (Excl OI)
19.52%
9.71%
0.00
9.81%
Gross Profit Margin
25.96%
10.02%
0.00
15.94%
PAT Margin
12.87%
0.86%
0.00
12.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,802.97 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 2.85% vs 19.65% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2,277.39 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 47.16% vs 68.43% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,499.40 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -2.63% vs 12.70% in Jun 2024

Annual - Interest
Interest 698.10 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -9.03% vs 78.58% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.52%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024