Kohnan Shoji Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3283750002
JPY
4,045.00
40 (1.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'26
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
5,19,778.00
5,01,403.00
4,72,654.00
4,39,024.00
4,41,221.00
4,42,069.00
3,74,643.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,19,778.00
5,01,403.00
4,72,654.00
4,39,024.00
4,41,221.00
4,42,069.00
3,74,643.00
Raw Material Cost
3,16,527.00
3,04,834.00
2,85,539.00
2,63,300.00
2,65,208.00
2,66,290.00
2,27,702.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,832.00
2,330.00
2,173.00
2,113.00
2,200.00
2,203.00
2,328.00
Selling and Distribution Expenses
1,80,879.00
1,71,567.00
1,62,686.00
1,53,387.00
1,50,225.00
1,44,860.00
1,26,881.00
Other Expenses
-283.20
-233.00
-217.30
-211.30
-220.00
-220.30
-232.80
Total Expenditure (Excl Depreciation)
4,97,406.00
4,76,401.00
4,48,225.00
4,16,687.00
4,15,433.00
4,11,150.00
3,54,583.00
Operating Profit (PBDIT) excl Other Income
22372
25002
24429
22337
25788
30919
20060
Other Income
784.00
961.00
469.00
666.00
487.00
914.00
635.00
Operating Profit (PBDIT)
40,937.00
42,780.00
40,413.00
37,222.00
40,415.00
45,508.00
32,621.00
Interest
2,832.00
2,330.00
2,173.00
2,113.00
2,200.00
2,203.00
2,328.00
Exceptional Items
-1,526.00
-2,093.00
-1,343.00
-1,033.00
-899.00
-2,794.00
-1,531.00
Gross Profit (PBDT)
2,03,251.00
1,96,569.00
1,87,115.00
1,75,724.00
1,76,013.00
1,75,779.00
1,46,941.00
Depreciation
17,781.00
16,817.00
15,847.00
14,536.00
14,140.00
13,675.00
11,926.00
Profit Before Tax
18,798.00
21,540.00
21,051.00
19,541.00
23,177.00
26,837.00
16,838.00
Tax
6,509.00
7,329.00
6,996.00
6,306.00
7,587.00
8,187.00
5,008.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,263.00
14,210.00
14,054.00
13,235.00
15,590.00
18,649.00
11,830.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,263.00
14,210.00
14,054.00
13,235.00
15,590.00
18,649.00
11,830.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,288.00
14,210.00
14,054.00
13,235.00
15,590.00
18,649.00
11,830.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,73,398.00
1,65,792.00
1,57,257.00
1,49,555.00
1,42,444.00
1,33,287.00
1,24,080.00
Earnings per share (EPS)
432.23
492.35
473.72
430.98
489.14
561.09
343.1
Diluted Earnings per share
432.23
492.35
473.72
430.98
489.14
561.09
343.1
Operating Profit Margin (Excl OI)
4.3%
4.99%
5.1%
5.02%
5.84%
6.99%
5.35%
Gross Profit Margin
7.04%
7.65%
7.81%
7.76%
8.46%
9.16%
7.68%
PAT Margin
2.36%
2.83%
2.97%
3.01%
3.53%
4.22%
3.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2026 is 3.66% vs 6.08% in Feb 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2026 is -13.53% vs 1.11% in Feb 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2026 is -3.98% vs 4.69% in Feb 2025

stock-summary

Interest

YoY Growth in year ended Feb 2026 is 21.55% vs 7.23% in Feb 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2026 has fallen from Feb 2025

Compare Annual Results Of Kohnan Shoji Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,19,778.00
3,85,383.00
1,34,395.00
34.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,19,778.00
3,85,383.00
1,34,395.00
34.87%
Raw Material Cost
3,16,527.00
2,65,589.00
50,938.00
19.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,832.00
178.00
2,654.00
1,491.01%
Selling and Distribution Expenses
1,80,879.00
96,563.00
84,316.00
87.32%
Other Expenses
-283.20
-17.80
-265.40
-1,491.01%
Total Expenditure (Excl Depreciation)
4,97,406.00
3,62,152.00
1,35,254.00
37.35%
Operating Profit (PBDIT) excl Other Income
22,372.00
23,231.00
-859.00
-3.70%
Other Income
784.00
393.00
391.00
99.49%
Operating Profit (PBDIT)
40,937.00
36,782.00
4,155.00
11.30%
Interest
2,832.00
178.00
2,654.00
1,491.01%
Exceptional Items
-1,526.00
-1,448.00
-78.00
-5.39%
Gross Profit (PBDT)
2,03,251.00
1,19,794.00
83,457.00
69.67%
Depreciation
17,781.00
13,334.00
4,447.00
33.35%
Profit Before Tax
18,798.00
21,823.00
-3,025.00
-13.86%
Tax
6,509.00
7,178.00
-669.00
-9.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,263.00
14,645.00
-2,382.00
-16.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,263.00
14,645.00
-2,382.00
-16.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
25.00
0.00
25.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,288.00
14,645.00
-2,357.00
-16.09%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,73,398.00
2,56,979.00
-83,581.00
-32.52%
Earnings per share (EPS)
432.23
309.72
122.51
39.56%
Diluted Earnings per share
432.23
309.72
122.51
39.56%
Operating Profit Margin (Excl OI)
4.30%
5.98%
0.00
-1.68%
Gross Profit Margin
7.04%
9.12%
0.00
-2.08%
PAT Margin
2.36%
3.80%
0.00
-1.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 51,977.80 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 3.66% vs 6.08% in Feb 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 1,228.80 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is -13.53% vs 1.11% in Feb 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,015.30 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is -3.98% vs 4.69% in Feb 2025

Annual - Interest
Interest 283.20 Million
in Feb 2026

Figures in Million
stock-summary

YoY Growth in year ended Feb 2026 is 21.55% vs 7.23% in Feb 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.30%
in Feb 2026

Figures in %
stock-summary

YoY Growth in year ended Feb 2026 has fallen from Feb 2025