Koike Sanso Kogyo Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3284200007
JPY
1,502.00
11 (0.74%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
55,206.00
51,387.00
47,871.00
41,834.00
39,247.00
43,330.00
46,217.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
55,206.00
51,387.00
47,871.00
41,834.00
39,247.00
43,330.00
46,217.00
Raw Material Cost
37,821.00
36,152.00
34,234.00
30,078.00
28,244.00
31,859.00
34,290.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
130.00
114.00
80.00
84.00
87.00
77.00
70.00
Selling and Distribution Expenses
11,736.00
10,506.00
10,101.00
9,842.00
9,624.00
10,373.00
10,610.00
Other Expenses
7.10
12.00
16.30
13.90
15.40
25.00
26.70
Total Expenditure (Excl Depreciation)
49,758.00
46,892.00
44,578.00
40,143.00
38,109.00
42,559.00
45,237.00
Operating Profit (PBDIT) excl Other Income
5448
4495
3293
1691
1138
771
980
Other Income
683.00
806.00
640.00
351.00
143.00
297.00
273.00
Operating Profit (PBDIT)
7,769.00
6,773.00
5,565.00
3,674.00
2,978.00
2,642.00
2,765.00
Interest
130.00
114.00
80.00
84.00
87.00
77.00
70.00
Exceptional Items
-80.00
-149.00
-251.00
-16.00
-689.00
-130.00
-190.00
Gross Profit (PBDT)
17,385.00
15,235.00
13,637.00
11,756.00
11,003.00
11,471.00
11,927.00
Depreciation
1,638.00
1,472.00
1,632.00
1,632.00
1,697.00
1,574.00
1,512.00
Profit Before Tax
5,920.00
5,040.00
3,601.00
1,941.00
501.00
860.00
990.00
Tax
1,739.00
1,492.00
1,217.00
484.00
338.00
463.00
381.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,633.00
3,057.00
2,066.00
996.00
-61.00
278.00
515.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,633.00
3,057.00
2,066.00
996.00
-61.00
278.00
515.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
548.00
491.00
317.00
460.00
224.00
118.00
94.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,181.00
3,548.00
2,383.00
1,456.00
163.00
396.00
609.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
42,557.00
39,347.00
33,213.00
30,786.00
29,438.00
28,939.00
29,184.00
Earnings per share (EPS)
172.46
145.56
98.8
47.84
-2.94
13.42
24.84
Diluted Earnings per share
172.46
145.56
98.8
47.84
-2.94
13.42
24.84
Operating Profit Margin (Excl OI)
9.87%
8.75%
6.88%
4.04%
2.9%
1.78%
2.12%
Gross Profit Margin
13.69%
12.67%
10.93%
8.54%
5.6%
5.62%
5.41%
PAT Margin
6.58%
5.95%
4.32%
2.38%
-0.16%
0.64%
1.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.43% vs 7.34% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 17.84% vs 48.89% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 18.75% vs 21.16% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 14.04% vs 42.50% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Koike Sanso Kogyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
55,206.00
40,217.02
14,988.98
37.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
55,206.00
40,217.02
14,988.98
37.27%
Raw Material Cost
37,821.00
32,145.08
5,675.92
17.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
130.00
0.64
129.36
20,212.50%
Selling and Distribution Expenses
11,736.00
4,189.73
7,546.27
180.11%
Other Expenses
7.10
63.57
-56.47
-88.83%
Total Expenditure (Excl Depreciation)
49,758.00
36,971.16
12,786.84
34.59%
Operating Profit (PBDIT) excl Other Income
5,448.00
3,245.86
2,202.14
67.84%
Other Income
683.00
276.65
406.35
146.88%
Operating Profit (PBDIT)
7,769.00
4,558.14
3,210.86
70.44%
Interest
130.00
0.64
129.36
20,212.50%
Exceptional Items
-80.00
0.00
-80.00
Gross Profit (PBDT)
17,385.00
8,071.94
9,313.06
115.38%
Depreciation
1,638.00
1,035.63
602.37
58.16%
Profit Before Tax
5,920.00
3,521.87
2,398.13
68.09%
Tax
1,739.00
1,030.58
708.42
68.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,633.00
2,403.19
1,229.81
51.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,633.00
2,403.19
1,229.81
51.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
548.00
88.10
459.90
522.02%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,181.00
2,491.29
1,689.71
67.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
42,557.00
32,197.56
10,359.44
32.17%
Earnings per share (EPS)
172.46
149.23
23.23
15.57%
Diluted Earnings per share
172.46
149.23
23.23
15.57%
Operating Profit Margin (Excl OI)
9.87%
8.07%
0.00
1.80%
Gross Profit Margin
13.69%
11.33%
0.00
2.36%
PAT Margin
6.58%
5.98%
0.00
0.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,520.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 7.43% vs 7.34% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 418.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 17.84% vs 48.89% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 708.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 18.75% vs 21.16% in Mar 2024

Annual - Interest
Interest 13.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 14.04% vs 42.50% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.87%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024