Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,16,709.00
9,50,295.00
8,64,719.00
7,60,719.00
7,06,376.00
8,00,928.00
8,26,257.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,16,709.00
9,50,295.00
8,64,719.00
7,60,719.00
7,06,376.00
8,00,928.00
8,26,257.00
Raw Material Cost
8,20,037.00
8,43,620.00
7,68,889.00
6,64,669.00
6,09,132.00
6,72,890.00
6,78,738.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
336.00
548.00
921.00
781.00
581.00
870.00
837.00
Selling and Distribution Expenses
51,798.00
13,827.00
10,027.00
8,591.00
7,866.00
9,505.00
11,960.00
Other Expenses
-33.60
3,630.40
3,803.40
3,324.30
3,209.00
3,525.10
3,318.70
Total Expenditure (Excl Depreciation)
8,71,835.00
8,94,299.00
8,17,871.00
7,07,284.00
6,49,669.00
7,18,516.00
7,24,722.00
Operating Profit (PBDIT) excl Other Income
44874
55996
46848
53435
56707
82412
101535
Other Income
7,543.00
11,291.00
13,428.00
8,246.00
3,997.00
3,074.00
4,454.00
Operating Profit (PBDIT)
96,386.00
1,11,287.00
1,01,600.00
97,492.00
98,666.00
1,21,552.00
1,38,049.00
Interest
336.00
548.00
921.00
781.00
581.00
870.00
837.00
Exceptional Items
12,505.00
-7,248.00
-10,280.00
272.00
-696.00
-556.00
-714.00
Gross Profit (PBDT)
96,672.00
1,06,675.00
95,830.00
96,050.00
97,244.00
1,28,038.00
1,47,519.00
Depreciation
43,969.00
44,000.00
41,324.00
35,811.00
37,962.00
36,066.00
32,060.00
Profit Before Tax
64,583.00
59,489.00
49,074.00
61,172.00
59,429.00
84,058.00
1,04,439.00
Tax
13,717.00
14,619.00
14,824.00
19,188.00
18,969.00
21,970.00
23,545.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46,240.00
40,880.00
29,661.00
38,340.00
37,612.00
58,022.00
72,895.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46,240.00
40,880.00
29,661.00
38,340.00
37,612.00
58,022.00
72,895.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4,625.00
3,990.00
4,589.00
3,644.00
2,848.00
4,065.00
7,998.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
50,865.00
44,870.00
34,250.00
41,984.00
40,460.00
62,087.00
80,893.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,27,202.00
6,71,932.00
6,28,831.00
5,91,158.00
5,37,828.00
4,80,735.00
4,61,583.00
Earnings per share (EPS)
156.47
130.9
92.26
119.23
116.97
180.44
226.69
Diluted Earnings per share
156.47
130.9
92.26
119.23
116.97
180.44
226.69
Operating Profit Margin (Excl OI)
4.9%
5.89%
5.42%
7.02%
8.03%
10.29%
12.29%
Gross Profit Margin
11.84%
10.89%
10.45%
12.75%
13.79%
15.0%
16.52%
PAT Margin
5.04%
4.3%
3.43%
5.04%
5.32%
7.24%
8.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.53% vs 9.90% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 13.36% vs 31.01% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -11.15% vs 13.41% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -38.69% vs -40.50% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Koito Manufacturing Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
9,16,709.00
48,96,104.00
-39,79,395.00
-81.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,16,709.00
48,96,104.00
-39,79,395.00
-81.28%
Raw Material Cost
8,20,037.00
43,51,994.00
-35,31,957.00
-81.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
10,23,047.00
-10,23,047.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
336.00
5,232.00
-4,896.00
-93.58%
Selling and Distribution Expenses
51,798.00
1,18,860.00
-67,062.00
-56.42%
Other Expenses
-33.60
-79,143.50
79,109.90
99.96%
Total Expenditure (Excl Depreciation)
8,71,835.00
47,07,698.00
-38,35,863.00
-81.48%
Operating Profit (PBDIT) excl Other Income
44,874.00
188,406.00
-1,43,532.00
-76.18%
Other Income
7,543.00
1,809.00
5,734.00
316.97%
Operating Profit (PBDIT)
96,386.00
4,63,054.00
-3,66,668.00
-79.18%
Interest
336.00
5,232.00
-4,896.00
-93.58%
Exceptional Items
12,505.00
-991.00
13,496.00
1,361.86%
Gross Profit (PBDT)
96,672.00
5,44,110.00
-4,47,438.00
-82.23%
Depreciation
43,969.00
2,72,839.00
-2,28,870.00
-83.88%
Profit Before Tax
64,583.00
1,83,991.00
-1,19,408.00
-64.90%
Tax
13,717.00
49,220.00
-35,503.00
-72.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
46,240.00
1,07,586.00
-61,346.00
-57.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46,240.00
1,07,586.00
-61,346.00
-57.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
4,625.00
16,634.00
-12,009.00
-72.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
50,865.00
1,24,220.00
-73,355.00
-59.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,27,202.00
19,77,263.00
-13,50,061.00
-68.28%
Earnings per share (EPS)
156.47
137.81
18.66
13.54%
Diluted Earnings per share
156.47
137.81
18.66
13.54%
Operating Profit Margin (Excl OI)
4.90%
3.85%
0.00
1.05%
Gross Profit Margin
11.84%
9.33%
0.00
2.51%
PAT Margin
5.04%
2.20%
0.00
2.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 91,670.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -3.53% vs 9.90% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5,086.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.36% vs 31.01% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,884.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -11.15% vs 13.41% in Mar 2024
Annual - Interest
Interest 33.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -38.69% vs -40.50% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.90%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






