Koito Manufacturing Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3284600008
JPY
2,258.50
-0.5 (-0.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
9,16,709.00
9,50,295.00
8,64,719.00
7,60,719.00
7,06,376.00
8,00,928.00
8,26,257.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,16,709.00
9,50,295.00
8,64,719.00
7,60,719.00
7,06,376.00
8,00,928.00
8,26,257.00
Raw Material Cost
8,20,037.00
8,43,620.00
7,68,889.00
6,64,669.00
6,09,132.00
6,72,890.00
6,78,738.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
336.00
548.00
921.00
781.00
581.00
870.00
837.00
Selling and Distribution Expenses
51,798.00
13,827.00
10,027.00
8,591.00
7,866.00
9,505.00
11,960.00
Other Expenses
-33.60
3,630.40
3,803.40
3,324.30
3,209.00
3,525.10
3,318.70
Total Expenditure (Excl Depreciation)
8,71,835.00
8,94,299.00
8,17,871.00
7,07,284.00
6,49,669.00
7,18,516.00
7,24,722.00
Operating Profit (PBDIT) excl Other Income
44874
55996
46848
53435
56707
82412
101535
Other Income
7,543.00
11,291.00
13,428.00
8,246.00
3,997.00
3,074.00
4,454.00
Operating Profit (PBDIT)
96,386.00
1,11,287.00
1,01,600.00
97,492.00
98,666.00
1,21,552.00
1,38,049.00
Interest
336.00
548.00
921.00
781.00
581.00
870.00
837.00
Exceptional Items
12,505.00
-7,248.00
-10,280.00
272.00
-696.00
-556.00
-714.00
Gross Profit (PBDT)
96,672.00
1,06,675.00
95,830.00
96,050.00
97,244.00
1,28,038.00
1,47,519.00
Depreciation
43,969.00
44,000.00
41,324.00
35,811.00
37,962.00
36,066.00
32,060.00
Profit Before Tax
64,583.00
59,489.00
49,074.00
61,172.00
59,429.00
84,058.00
1,04,439.00
Tax
13,717.00
14,619.00
14,824.00
19,188.00
18,969.00
21,970.00
23,545.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46,240.00
40,880.00
29,661.00
38,340.00
37,612.00
58,022.00
72,895.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46,240.00
40,880.00
29,661.00
38,340.00
37,612.00
58,022.00
72,895.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4,625.00
3,990.00
4,589.00
3,644.00
2,848.00
4,065.00
7,998.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
50,865.00
44,870.00
34,250.00
41,984.00
40,460.00
62,087.00
80,893.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,27,202.00
6,71,932.00
6,28,831.00
5,91,158.00
5,37,828.00
4,80,735.00
4,61,583.00
Earnings per share (EPS)
156.47
130.9
92.26
119.23
116.97
180.44
226.69
Diluted Earnings per share
156.47
130.9
92.26
119.23
116.97
180.44
226.69
Operating Profit Margin (Excl OI)
4.9%
5.89%
5.42%
7.02%
8.03%
10.29%
12.29%
Gross Profit Margin
11.84%
10.89%
10.45%
12.75%
13.79%
15.0%
16.52%
PAT Margin
5.04%
4.3%
3.43%
5.04%
5.32%
7.24%
8.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -3.53% vs 9.90% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 13.36% vs 31.01% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -11.15% vs 13.41% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -38.69% vs -40.50% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Koito Manufacturing Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
9,16,709.00
48,96,104.00
-39,79,395.00
-81.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,16,709.00
48,96,104.00
-39,79,395.00
-81.28%
Raw Material Cost
8,20,037.00
43,51,994.00
-35,31,957.00
-81.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
10,23,047.00
-10,23,047.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
336.00
5,232.00
-4,896.00
-93.58%
Selling and Distribution Expenses
51,798.00
1,18,860.00
-67,062.00
-56.42%
Other Expenses
-33.60
-79,143.50
79,109.90
99.96%
Total Expenditure (Excl Depreciation)
8,71,835.00
47,07,698.00
-38,35,863.00
-81.48%
Operating Profit (PBDIT) excl Other Income
44,874.00
188,406.00
-1,43,532.00
-76.18%
Other Income
7,543.00
1,809.00
5,734.00
316.97%
Operating Profit (PBDIT)
96,386.00
4,63,054.00
-3,66,668.00
-79.18%
Interest
336.00
5,232.00
-4,896.00
-93.58%
Exceptional Items
12,505.00
-991.00
13,496.00
1,361.86%
Gross Profit (PBDT)
96,672.00
5,44,110.00
-4,47,438.00
-82.23%
Depreciation
43,969.00
2,72,839.00
-2,28,870.00
-83.88%
Profit Before Tax
64,583.00
1,83,991.00
-1,19,408.00
-64.90%
Tax
13,717.00
49,220.00
-35,503.00
-72.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
46,240.00
1,07,586.00
-61,346.00
-57.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46,240.00
1,07,586.00
-61,346.00
-57.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
4,625.00
16,634.00
-12,009.00
-72.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
50,865.00
1,24,220.00
-73,355.00
-59.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,27,202.00
19,77,263.00
-13,50,061.00
-68.28%
Earnings per share (EPS)
156.47
137.81
18.66
13.54%
Diluted Earnings per share
156.47
137.81
18.66
13.54%
Operating Profit Margin (Excl OI)
4.90%
3.85%
0.00
1.05%
Gross Profit Margin
11.84%
9.33%
0.00
2.51%
PAT Margin
5.04%
2.20%
0.00
2.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 91,670.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -3.53% vs 9.90% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 5,086.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 13.36% vs 31.01% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,884.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -11.15% vs 13.41% in Mar 2024

Annual - Interest
Interest 33.60 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -38.69% vs -40.50% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.90%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024