Koken Boring Machine Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Automobiles
  • ISIN: JP3286800002
JPY
759.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
10,611.27
9,529.29
8,213.59
7,339.60
7,541.05
7,600.68
7,137.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,611.27
9,529.29
8,213.59
7,339.60
7,541.05
7,600.68
7,137.30
Raw Material Cost
7,526.04
6,639.45
6,036.20
5,295.44
5,534.63
5,611.34
5,413.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
92.08
75.21
67.46
32.19
15.02
13.95
15.83
Selling and Distribution Expenses
2,380.67
2,239.49
1,876.79
1,648.43
1,629.93
1,535.93
1,428.58
Other Expenses
-4.11
1.54
-2.83
4.20
10.07
2.36
0.50
Total Expenditure (Excl Depreciation)
9,957.73
8,969.58
7,952.11
7,018.05
7,280.25
7,184.83
6,863.36
Operating Profit (PBDIT) excl Other Income
653.5
559.7
261.5
321.59999999999997
260.79999999999995
415.79999999999995
273.9
Other Income
0.68
-29.47
75.58
19.54
894.91
-13.35
8.36
Operating Profit (PBDIT)
953.66
834.95
582.42
449.03
1,270.05
515.34
366.09
Interest
92.08
75.21
67.46
32.19
15.02
13.95
15.83
Exceptional Items
18.93
10.65
5.58
-3.39
-14.97
-30.49
1.44
Gross Profit (PBDT)
3,085.23
2,889.84
2,177.39
2,044.16
2,006.42
1,989.34
1,723.32
Depreciation
299.43
304.71
245.35
107.93
114.33
112.84
83.79
Profit Before Tax
581.08
465.68
275.19
305.52
1,125.72
358.05
267.91
Tax
124.63
165.96
90.49
10.22
283.14
18.35
80.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
456.45
299.72
185.82
293.04
835.85
338.45
179.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
456.45
299.72
185.82
293.04
835.85
338.45
179.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-1.12
2.25
6.73
1.26
7.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
456.45
299.72
184.71
295.30
842.58
339.70
187.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,345.57
4,973.17
4,697.06
4,562.56
4,654.06
3,873.56
3,564.52
Earnings per share (EPS)
53.87
35.46
22.04
34.47
93.22
37.75
20.04
Diluted Earnings per share
53.87
35.46
22.04
34.47
93.22
37.75
20.04
Operating Profit Margin (Excl OI)
6.16%
5.87%
3.18%
4.38%
3.46%
5.47%
3.84%
Gross Profit Margin
8.3%
8.08%
6.34%
5.63%
16.44%
6.2%
4.93%
PAT Margin
4.3%
3.15%
2.26%
3.99%
11.08%
4.45%
2.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.35% vs 16.02% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 52.29% vs 62.26% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 10.25% vs 70.56% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 22.47% vs 11.41% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Koken Boring Machine Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
10,611.27
25,006.00
-14,394.73
-57.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,611.27
25,006.00
-14,394.73
-57.57%
Raw Material Cost
7,526.04
18,773.00
-11,246.96
-59.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
92.08
118.00
-25.92
-21.97%
Selling and Distribution Expenses
2,380.67
4,956.00
-2,575.33
-51.96%
Other Expenses
-4.11
9.20
-13.31
-144.67%
Total Expenditure (Excl Depreciation)
9,957.73
23,939.00
-13,981.27
-58.40%
Operating Profit (PBDIT) excl Other Income
653.54
1,067.00
-413.46
-38.75%
Other Income
0.68
126.00
-125.32
-99.46%
Operating Profit (PBDIT)
953.66
2,076.00
-1,122.34
-54.06%
Interest
92.08
118.00
-25.92
-21.97%
Exceptional Items
18.93
-9.00
27.93
310.33%
Gross Profit (PBDT)
3,085.23
6,233.00
-3,147.77
-50.50%
Depreciation
299.43
883.00
-583.57
-66.09%
Profit Before Tax
581.08
1,064.00
-482.92
-45.39%
Tax
124.63
-118.00
242.63
205.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
456.45
1,182.00
-725.55
-61.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
456.45
1,182.00
-725.55
-61.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
456.45
1,182.00
-725.55
-61.38%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,345.57
10,171.00
-4,825.43
-47.44%
Earnings per share (EPS)
53.87
35.30
18.57
52.61%
Diluted Earnings per share
53.87
35.30
18.57
52.61%
Operating Profit Margin (Excl OI)
6.16%
4.27%
0.00
1.89%
Gross Profit Margin
8.30%
7.79%
0.00
0.51%
PAT Margin
4.30%
4.73%
0.00
-0.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,061.13 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 11.35% vs 16.02% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 45.64 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 52.29% vs 62.26% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 10.25% vs 70.56% in Mar 2024

Annual - Interest
Interest 9.21 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 22.47% vs 11.41% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.16%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024