Kokusai Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3293700005
JPY
824.00
-18 (-2.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
13,204.28
10,239.20
10,037.70
11,127.98
11,505.17
12,894.84
10,546.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,204.28
10,239.20
10,037.70
11,127.98
11,505.17
12,894.84
10,546.26
Raw Material Cost
8,343.34
7,582.66
7,156.40
7,597.56
7,922.20
7,602.71
6,730.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.58
25.39
20.73
12.48
9.49
10.18
10.27
Selling and Distribution Expenses
3,560.42
3,129.03
2,767.18
2,931.44
3,034.99
3,034.46
3,094.57
Other Expenses
-0.62
3.84
9.54
3.28
2.93
1.04
0.64
Total Expenditure (Excl Depreciation)
11,923.13
10,775.46
10,039.72
10,574.28
10,996.00
10,657.79
9,842.20
Operating Profit (PBDIT) excl Other Income
1281.1000000000001
-536.3000000000001
-2
553.6999999999999
509.20000000000005
2237.1
704.0999999999999
Other Income
226.51
484.92
258.54
284.77
166.73
56.57
134.84
Operating Profit (PBDIT)
1,595.29
24.18
385.58
870.32
719.42
2,249.81
892.46
Interest
25.58
25.39
20.73
12.48
9.49
10.18
10.27
Exceptional Items
-0.12
-2.54
-10.19
-1.54
-1.31
-67.92
-34.91
Gross Profit (PBDT)
4,860.94
2,656.54
2,881.31
3,530.43
3,582.96
5,292.13
3,815.30
Depreciation
157.70
151.82
165.77
139.02
140.98
126.79
119.63
Profit Before Tax
1,411.88
-155.57
188.89
717.28
567.64
2,044.92
727.64
Tax
411.62
69.15
219.61
221.70
376.61
503.87
361.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
940.38
-258.16
-66.37
475.02
179.81
1,525.41
342.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
940.38
-258.16
-66.37
475.02
179.81
1,525.41
342.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
59.88
33.43
35.64
20.57
11.23
15.63
24.18
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,000.26
-224.72
-30.73
495.58
191.04
1,541.04
366.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,224.27
10,737.89
11,024.96
11,128.29
10,975.75
11,010.27
10,127.12
Earnings per share (EPS)
69.08
-18.78
-4.83
34.24
12.79
108.84
24.43
Diluted Earnings per share
69.08
-18.78
-4.83
34.24
12.79
108.84
24.43
Operating Profit Margin (Excl OI)
9.17%
-5.98%
-0.39%
4.01%
3.58%
16.03%
6.05%
Gross Profit Margin
11.89%
-0.04%
3.53%
7.7%
6.16%
16.84%
8.03%
PAT Margin
7.12%
-2.52%
-0.66%
4.27%
1.56%
11.83%
3.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 28.96% vs 2.01% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 545.17% vs -631.92% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 397.11% vs -462.76% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 0.79% vs 22.71% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Kokusai Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
13,204.28
25,931.89
-12,727.61
-49.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,204.28
25,931.89
-12,727.61
-49.08%
Raw Material Cost
8,343.34
17,514.34
-9,171.00
-52.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.58
25.96
-0.38
-1.46%
Selling and Distribution Expenses
3,560.42
4,169.85
-609.43
-14.62%
Other Expenses
-0.62
59.66
-60.28
-101.04%
Total Expenditure (Excl Depreciation)
11,923.13
22,306.75
-10,383.62
-46.55%
Operating Profit (PBDIT) excl Other Income
1,281.14
3,625.15
-2,344.01
-64.66%
Other Income
226.51
-27.30
253.81
929.71%
Operating Profit (PBDIT)
1,595.29
4,151.56
-2,556.27
-61.57%
Interest
25.58
25.96
-0.38
-1.46%
Exceptional Items
-0.12
-79.99
79.87
99.85%
Gross Profit (PBDT)
4,860.94
8,417.55
-3,556.61
-42.25%
Depreciation
157.70
645.72
-488.02
-75.58%
Profit Before Tax
1,411.88
3,399.88
-1,988.00
-58.47%
Tax
411.62
1,144.42
-732.80
-64.03%
Provisions and contingencies
0
0
0.00
Profit After Tax
940.38
2,255.46
-1,315.08
-58.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
940.38
2,255.46
-1,315.08
-58.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
59.88
0.00
59.88
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,000.26
2,255.46
-1,255.20
-55.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,224.27
10,100.34
1,123.93
11.13%
Earnings per share (EPS)
69.08
152.29
-83.21
-54.64%
Diluted Earnings per share
69.08
152.29
-83.21
-54.64%
Operating Profit Margin (Excl OI)
9.17%
13.62%
0.00
-4.45%
Gross Profit Margin
11.89%
15.60%
0.00
-3.71%
PAT Margin
7.12%
8.70%
0.00
-1.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,320.43 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 28.96% vs 2.01% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 100.03 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 545.17% vs -631.92% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 136.88 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 397.11% vs -462.76% in Mar 2024

Annual - Interest
Interest 2.56 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.79% vs 22.71% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.17%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024