Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,11,050.00
1,04,278.00
97,914.00
87,623.00
71,825.00
77,646.00
90,245.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,11,050.00
1,04,278.00
97,914.00
87,623.00
71,825.00
77,646.00
90,245.00
Raw Material Cost
71,559.00
69,690.00
64,173.00
59,595.00
52,387.00
56,238.00
62,476.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
108.00
102.00
64.00
58.00
108.00
7.00
52.00
Selling and Distribution Expenses
28,120.00
25,770.00
23,942.00
21,341.00
17,555.00
19,539.00
20,110.00
Other Expenses
393.50
363.10
358.90
399.20
389.40
489.10
468.80
Total Expenditure (Excl Depreciation)
1,03,722.00
99,193.00
91,768.00
84,986.00
73,944.00
80,675.00
87,326.00
Operating Profit (PBDIT) excl Other Income
7328
5085
6146
2637
-2119
-3029
2919
Other Income
2,531.00
2,551.00
1,032.00
4,941.00
2,364.00
338.00
317.00
Operating Profit (PBDIT)
12,195.00
9,994.00
9,195.00
9,589.00
2,141.00
-167.00
5,186.00
Interest
108.00
102.00
64.00
58.00
108.00
7.00
52.00
Exceptional Items
-377.00
-1,541.00
-82.00
-159.00
-1,366.00
-18,104.00
-510.00
Gross Profit (PBDT)
39,491.00
34,588.00
33,741.00
28,028.00
19,438.00
21,408.00
27,769.00
Depreciation
2,546.00
2,544.00
2,442.00
2,379.00
2,188.00
2,899.00
2,163.00
Profit Before Tax
9,163.00
5,805.00
6,604.00
6,990.00
-1,522.00
-21,176.00
2,458.00
Tax
1,914.00
1,147.00
813.00
804.00
543.00
4,299.00
1,044.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,248.00
4,642.00
5,717.00
6,159.00
-2,067.00
-25,474.00
1,427.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,248.00
4,642.00
5,717.00
6,159.00
-2,067.00
-25,474.00
1,427.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
15.00
74.00
26.00
2.00
-2.00
-13.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,248.00
4,657.00
5,791.00
6,185.00
-2,065.00
-25,476.00
1,414.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,15,499.00
1,14,467.00
1,06,965.00
1,03,287.00
97,674.00
97,912.00
1,30,110.00
Earnings per share (EPS)
136.6
86.78
104.84
110.66
-36.98
-450.1
24.51
Diluted Earnings per share
136.6
86.78
104.84
110.66
-36.98
-450.1
24.51
Operating Profit Margin (Excl OI)
6.41%
4.7%
5.84%
2.59%
-3.36%
-4.38%
3.0%
Gross Profit Margin
10.54%
8.01%
9.24%
10.69%
0.93%
-23.54%
5.12%
PAT Margin
6.53%
4.45%
5.84%
7.03%
-2.88%
-32.81%
1.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.49% vs 6.50% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 55.64% vs -19.58% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 29.84% vs -8.82% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 5.88% vs 59.37% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Komori Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,11,050.00
57,005.00
54,045.00
94.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,11,050.00
57,005.00
54,045.00
94.81%
Raw Material Cost
71,559.00
35,208.00
36,351.00
103.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
108.00
28.00
80.00
285.71%
Selling and Distribution Expenses
28,120.00
10,766.00
17,354.00
161.19%
Other Expenses
393.50
99.80
293.70
294.29%
Total Expenditure (Excl Depreciation)
1,03,722.00
47,000.00
56,722.00
120.69%
Operating Profit (PBDIT) excl Other Income
7,328.00
10,005.00
-2,677.00
-26.76%
Other Income
2,531.00
1,522.00
1,009.00
66.29%
Operating Profit (PBDIT)
12,195.00
13,229.00
-1,034.00
-7.82%
Interest
108.00
28.00
80.00
285.71%
Exceptional Items
-377.00
0.00
-377.00
Gross Profit (PBDT)
39,491.00
21,797.00
17,694.00
81.18%
Depreciation
2,546.00
1,720.00
826.00
48.02%
Profit Before Tax
9,163.00
11,481.00
-2,318.00
-20.19%
Tax
1,914.00
3,362.00
-1,448.00
-43.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,248.00
7,830.00
-582.00
-7.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,248.00
7,830.00
-582.00
-7.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
289.00
-289.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,248.00
8,119.00
-871.00
-10.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,15,499.00
60,968.00
54,531.00
89.44%
Earnings per share (EPS)
136.60
107.67
28.93
26.87%
Diluted Earnings per share
136.60
107.67
28.93
26.87%
Operating Profit Margin (Excl OI)
6.41%
17.52%
0.00
-11.11%
Gross Profit Margin
10.54%
23.16%
0.00
-12.62%
PAT Margin
6.53%
13.74%
0.00
-7.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,105.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 6.49% vs 6.50% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 724.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 55.64% vs -19.58% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 966.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 29.84% vs -8.82% in Mar 2024
Annual - Interest
Interest 10.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.88% vs 59.37% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.41%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






