Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
55,487.00
63,127.00
65,797.00
63,174.00
58,584.00
47,842.00
60,698.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
55,487.00
63,127.00
65,797.00
63,174.00
58,584.00
47,842.00
60,698.00
Raw Material Cost
22,167.00
26,179.00
27,661.00
27,125.00
25,755.00
23,138.00
28,033.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
203.00
172.00
169.00
170.00
158.00
71.00
61.00
Selling and Distribution Expenses
34,086.00
38,308.00
39,053.00
39,309.00
40,657.00
29,670.00
32,592.00
Other Expenses
-20.30
-17.20
-16.90
-17.00
-15.80
-7.10
-6.10
Total Expenditure (Excl Depreciation)
56,253.00
64,487.00
66,714.00
66,434.00
66,412.00
52,808.00
60,625.00
Operating Profit (PBDIT) excl Other Income
-766
-1360
-917
-3260
-7828
-4966
73
Other Income
1,378.00
1,340.00
1,379.00
1,031.00
5,483.00
-1,921.00
495.00
Operating Profit (PBDIT)
1,169.00
986.00
1,344.00
-1,110.00
-1,050.00
-5,722.00
2,112.00
Interest
203.00
172.00
169.00
170.00
158.00
71.00
61.00
Exceptional Items
-582.00
-2,585.00
-1,192.00
-1,534.00
-886.00
-6,004.00
-4,863.00
Gross Profit (PBDT)
33,320.00
36,948.00
38,136.00
36,049.00
32,829.00
24,704.00
32,665.00
Depreciation
557.00
843.00
882.00
1,119.00
1,295.00
1,165.00
1,544.00
Profit Before Tax
-175.00
-2,614.00
-900.00
-3,930.00
-3,389.00
-12,961.00
-4,356.00
Tax
-653.00
395.00
-561.00
273.00
254.00
254.00
982.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
478.00
-3,061.00
-119.00
-3,232.00
-1,938.00
-12,949.00
-5,343.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
478.00
-3,061.00
-119.00
-3,232.00
-1,938.00
-12,949.00
-5,343.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
52.00
-220.00
-972.00
-1,706.00
-267.00
5.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
478.00
-3,009.00
-339.00
-4,204.00
-3,644.00
-13,216.00
-5,338.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,634.00
16,234.00
19,051.00
19,132.00
23,343.00
28,613.00
41,946.00
Earnings per share (EPS)
14.22
-101.12
-4.08
-110.97
-66.56
-444.69
-183.54
Diluted Earnings per share
14.22
-101.12
-4.08
-110.97
-66.56
-444.69
-183.54
Operating Profit Margin (Excl OI)
-1.38%
-1.9%
-1.39%
-5.16%
-13.36%
-10.38%
0.12%
Gross Profit Margin
0.69%
-2.81%
-0.03%
-4.45%
-3.57%
-24.66%
-4.63%
PAT Margin
0.86%
-4.85%
-0.18%
-5.12%
-3.31%
-27.07%
-8.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -12.10% vs -4.06% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 115.89% vs -787.61% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 40.96% vs -911.43% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 18.02% vs 1.78% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Konaka Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
55,487.00
28,130.00
27,357.00
97.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
55,487.00
28,130.00
27,357.00
97.25%
Raw Material Cost
22,167.00
13,513.00
8,654.00
64.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
203.00
74.00
129.00
174.32%
Selling and Distribution Expenses
34,086.00
15,071.00
19,015.00
126.17%
Other Expenses
-20.30
-7.40
-12.90
-174.32%
Total Expenditure (Excl Depreciation)
56,253.00
28,584.00
27,669.00
96.80%
Operating Profit (PBDIT) excl Other Income
-766.00
-454.00
-312.00
-68.72%
Other Income
1,378.00
-238.00
1,616.00
678.99%
Operating Profit (PBDIT)
1,169.00
-700.00
1,869.00
267.00%
Interest
203.00
74.00
129.00
174.32%
Exceptional Items
-582.00
450.00
-1,032.00
-229.33%
Gross Profit (PBDT)
33,320.00
14,617.00
18,703.00
127.95%
Depreciation
557.00
0.00
557.00
Profit Before Tax
-175.00
-324.00
149.00
45.99%
Tax
-653.00
124.00
-777.00
-626.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
478.00
-449.00
927.00
206.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
478.00
-449.00
927.00
206.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
478.00
-449.00
927.00
206.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,634.00
496.00
16,138.00
3,253.63%
Earnings per share (EPS)
14.22
-13.19
27.41
207.81%
Diluted Earnings per share
14.22
-13.19
27.41
207.81%
Operating Profit Margin (Excl OI)
-1.38%
-1.64%
0.00
0.26%
Gross Profit Margin
0.69%
-1.15%
0.00
1.84%
PAT Margin
0.86%
-1.60%
0.00
2.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,548.70 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -12.10% vs -4.06% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 47.80 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 115.89% vs -787.61% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -20.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 40.96% vs -911.43% in Sep 2024
Annual - Interest
Interest 20.30 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 18.02% vs 1.78% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.38%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






