Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
62,217.00
65,797.00
63,174.00
58,584.00
47,842.00
60,698.00
65,145.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
62,217.00
65,797.00
63,174.00
58,584.00
47,842.00
60,698.00
65,145.00
Raw Material Cost
26,179.00
27,661.00
27,125.00
25,755.00
23,138.00
28,033.00
29,623.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
172.00
169.00
170.00
158.00
71.00
61.00
76.00
Selling and Distribution Expenses
37,399.00
39,053.00
39,309.00
40,657.00
29,670.00
32,592.00
34,641.00
Other Expenses
-17.20
-16.90
-17.00
-15.80
-7.10
-6.10
-7.60
Total Expenditure (Excl Depreciation)
63,578.00
66,714.00
66,434.00
66,412.00
52,808.00
60,625.00
64,264.00
Operating Profit (PBDIT) excl Other Income
-1361
-917
-3260
-7828
-4966
73
881
Other Income
1,340.00
1,379.00
1,031.00
5,483.00
-1,921.00
495.00
539.00
Operating Profit (PBDIT)
985.00
1,344.00
-1,110.00
-1,050.00
-5,722.00
2,112.00
3,206.00
Interest
172.00
169.00
170.00
158.00
71.00
61.00
76.00
Exceptional Items
-2,585.00
-1,192.00
-1,534.00
-886.00
-6,004.00
-4,863.00
-1,362.00
Gross Profit (PBDT)
36,038.00
38,136.00
36,049.00
32,829.00
24,704.00
32,665.00
35,522.00
Depreciation
843.00
882.00
1,119.00
1,295.00
1,165.00
1,544.00
1,786.00
Profit Before Tax
-2,614.00
-900.00
-3,930.00
-3,389.00
-12,961.00
-4,356.00
-18.00
Tax
395.00
-561.00
273.00
254.00
254.00
982.00
455.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3,061.00
-119.00
-3,232.00
-1,938.00
-12,949.00
-5,343.00
-493.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-3,061.00
-119.00
-3,232.00
-1,938.00
-12,949.00
-5,343.00
-493.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
52.00
-220.00
-972.00
-1,706.00
-267.00
5.00
19.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-3,009.00
-339.00
-4,204.00
-3,644.00
-13,216.00
-5,338.00
-474.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,234.00
19,051.00
19,132.00
23,343.00
28,613.00
41,946.00
47,771.00
Earnings per share (EPS)
-101.12
-4.08
-110.97
-66.56
-444.69
-183.54
-16.93
Diluted Earnings per share
-101.12
-4.08
-110.97
-66.56
-444.69
-183.54
-16.93
Operating Profit Margin (Excl OI)
-1.93%
-1.39%
-5.16%
-13.36%
-10.38%
0.12%
1.35%
Gross Profit Margin
-2.85%
-0.03%
-4.45%
-3.57%
-24.66%
-4.63%
2.71%
PAT Margin
-4.92%
-0.18%
-5.12%
-3.31%
-27.07%
-8.8%
-0.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is -5.44% vs 4.15% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is -787.61% vs 91.94% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is -914.29% vs 98.37% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 1.78% vs -0.59% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has fallen from Sep 2023
Compare Annual Results Of Konaka Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
62,217.00
38,808.00
23,409.00
60.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
62,217.00
38,808.00
23,409.00
60.32%
Raw Material Cost
26,179.00
23,824.00
2,355.00
9.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
172.00
54.00
118.00
218.52%
Selling and Distribution Expenses
37,399.00
19,984.00
17,415.00
87.14%
Other Expenses
-17.20
-5.40
-11.80
-218.52%
Total Expenditure (Excl Depreciation)
63,578.00
43,808.00
19,770.00
45.13%
Operating Profit (PBDIT) excl Other Income
-1,361.00
-5,000.00
3,639.00
72.78%
Other Income
1,340.00
91.00
1,249.00
1,372.53%
Operating Profit (PBDIT)
985.00
-4,459.00
5,444.00
122.09%
Interest
172.00
54.00
118.00
218.52%
Exceptional Items
-2,585.00
-6,984.00
4,399.00
62.99%
Gross Profit (PBDT)
36,038.00
14,984.00
21,054.00
140.51%
Depreciation
843.00
494.00
349.00
70.65%
Profit Before Tax
-2,614.00
-11,989.00
9,375.00
78.20%
Tax
395.00
153.00
242.00
158.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
-3,061.00
-12,142.00
9,081.00
74.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-3,061.00
-12,142.00
9,081.00
74.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
52.00
0.00
52.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-3,009.00
-12,142.00
9,133.00
75.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,234.00
315.00
15,919.00
5,053.65%
Earnings per share (EPS)
-101.12
-410.49
309.37
75.37%
Diluted Earnings per share
-101.12
-410.49
309.37
75.37%
Operating Profit Margin (Excl OI)
-1.93%
-13.00%
0.00
11.07%
Gross Profit Margin
-2.85%
-29.62%
0.00
26.77%
PAT Margin
-4.92%
-31.29%
0.00
26.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,221.70 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -5.44% vs 4.15% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -300.90 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -787.61% vs 91.94% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -35.50 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -914.29% vs 98.37% in Sep 2023
Annual - Interest
Interest 17.20 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 1.78% vs -0.59% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.93%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has fallen from Sep 2023






