Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,21,602.00
3,60,314.00
3,14,321.00
2,99,522.00
2,72,656.00
2,62,810.00
2,62,549.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,21,602.00
3,60,314.00
3,14,321.00
2,99,522.00
2,72,656.00
2,62,810.00
2,62,549.00
Raw Material Cost
2,22,681.00
2,00,277.00
1,91,930.00
1,65,113.00
1,60,499.00
1,63,532.00
1,55,358.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
497.00
665.00
752.00
831.00
913.00
903.00
817.00
Selling and Distribution Expenses
32,006.00
17,631.00
14,699.00
12,108.00
15,576.00
24,041.00
22,438.00
Other Expenses
5,730.10
5,352.90
5,032.90
4,158.50
3,278.80
3,052.60
2,937.60
Total Expenditure (Excl Depreciation)
3,12,485.00
2,72,102.00
2,57,710.00
2,19,637.00
2,09,776.00
2,19,002.00
2,07,989.00
Operating Profit (PBDIT) excl Other Income
109117
88212
56611
79885
62880
43808
54560
Other Income
501.00
-1,358.00
-5,314.00
2,964.00
-847.00
-527.00
-143.00
Operating Profit (PBDIT)
1,38,106.00
1,10,121.00
75,142.00
1,01,212.00
82,489.00
70,355.00
68,510.00
Interest
497.00
665.00
752.00
831.00
913.00
903.00
817.00
Exceptional Items
-5,434.00
-3,778.00
-3,562.00
-7,372.00
-26,880.00
-12,472.00
-3,290.00
Gross Profit (PBDT)
1,98,921.00
1,60,037.00
1,22,391.00
1,34,409.00
1,12,157.00
99,278.00
1,07,191.00
Depreciation
28,488.00
23,267.00
23,845.00
17,933.00
19,172.00
26,585.00
14,093.00
Profit Before Tax
1,03,687.00
82,411.00
46,983.00
75,076.00
35,524.00
30,395.00
50,310.00
Tax
29,316.00
23,513.00
12,225.00
20,351.00
3,307.00
10,498.00
16,093.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74,692.00
59,171.00
34,895.00
54,806.00
32,261.00
19,892.00
34,196.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74,692.00
59,171.00
34,895.00
54,806.00
32,261.00
19,892.00
34,196.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
1.00
0.00
6.00
13.00
5.00
21.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74,692.00
59,172.00
34,895.00
54,812.00
32,274.00
19,897.00
34,217.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,81,852.00
4,27,362.00
3,76,264.00
3,48,061.00
2,98,727.00
2,68,141.00
2,75,627.00
Earnings per share (EPS)
551.0
436.5
257.48
404.62
238.33
145.08
249.02
Diluted Earnings per share
551.0
436.5
257.48
404.62
238.33
145.08
249.02
Operating Profit Margin (Excl OI)
25.88%
24.48%
18.01%
26.81%
23.53%
16.86%
20.78%
Gross Profit Margin
31.35%
29.33%
22.53%
31.05%
20.06%
21.68%
24.53%
PAT Margin
17.72%
16.42%
11.1%
18.3%
11.83%
7.57%
13.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 17.01% vs 14.63% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 26.23% vs 69.57% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 23.44% vs 38.56% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -25.26% vs -11.57% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of KONAMI Group Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,21,602.00
2,63,510.00
1,58,092.00
59.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,21,602.00
2,63,510.00
1,58,092.00
59.99%
Raw Material Cost
2,22,681.00
1,42,123.00
80,558.00
56.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
497.00
0.00
497.00
Selling and Distribution Expenses
32,006.00
34,555.00
-2,549.00
-7.38%
Other Expenses
5,730.10
0.00
5,730.10
Total Expenditure (Excl Depreciation)
3,12,485.00
1,76,678.00
1,35,807.00
76.87%
Operating Profit (PBDIT) excl Other Income
1,09,117.00
86,832.00
22,285.00
25.66%
Other Income
501.00
621.00
-120.00
-19.32%
Operating Profit (PBDIT)
1,38,106.00
88,712.00
49,394.00
55.68%
Interest
497.00
0.00
497.00
Exceptional Items
-5,434.00
2.00
-5,436.00
-271,800.00%
Gross Profit (PBDT)
1,98,921.00
1,21,387.00
77,534.00
63.87%
Depreciation
28,488.00
1,259.00
27,229.00
2,162.75%
Profit Before Tax
1,03,687.00
87,457.00
16,230.00
18.56%
Tax
29,316.00
26,731.00
2,585.00
9.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
74,692.00
60,725.00
13,967.00
23.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
74,692.00
60,725.00
13,967.00
23.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74,692.00
60,725.00
13,967.00
23.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,81,852.00
1,63,681.00
3,18,171.00
194.38%
Earnings per share (EPS)
551.00
473.91
77.09
16.27%
Diluted Earnings per share
551.00
473.91
77.09
16.27%
Operating Profit Margin (Excl OI)
25.88%
32.95%
0.00
-7.07%
Gross Profit Margin
31.35%
33.67%
0.00
-2.32%
PAT Margin
17.72%
23.04%
0.00
-5.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 42,160.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 17.01% vs 14.63% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7,469.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 26.23% vs 69.57% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13,760.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 23.44% vs 38.56% in Mar 2024
Annual - Interest
Interest 49.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -25.26% vs -11.57% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.88%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






