Kot Addu Power Co. Ltd.

  • Market Cap: N/A
  • Industry: Power
  • ISIN: PK0083101011
PKR
33.21
-0.58 (-1.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
0.00
25,435.31
1,36,599.62
50,349.03
71,543.30
84,830.62
91,915.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
0.00
25,435.31
1,36,599.62
50,349.03
71,543.30
84,830.62
91,915.89
Raw Material Cost
5.68
26,171.99
1,28,138.29
45,140.36
50,163.54
70,720.73
78,601.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,199.85
2,063.66
2,222.28
2,049.37
1,856.30
1,900.61
1,635.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,779.77
5,729.90
3,661.42
3,077.74
7,035.18
5,219.23
3,056.03
Selling and Distribution Expenses
982.10
815.86
873.54
497.63
350.64
394.12
400.91
Other Expenses
-497.96
-779.36
-588.37
-512.71
-889.15
-711.98
-469.16
Total Expenditure (Excl Depreciation)
987.78
26,987.85
1,29,011.83
45,638.00
50,514.18
71,114.85
79,002.62
Operating Profit (PBDIT) excl Other Income
-987.8
-1552.5
7587.799999999999
4711
21029.1
13715.8
12913.3
Other Income
10,603.22
8,023.20
4,210.84
4,085.41
6,494.01
-139.14
6,209.11
Operating Profit (PBDIT)
6,331.61
13,902.23
20,407.03
18,806.38
42,650.26
26,716.07
21,466.61
Interest
3,779.77
5,729.90
3,661.42
3,077.74
7,035.18
5,219.23
3,056.03
Exceptional Items
815.18
-1,032.05
-292.36
-241.85
-390.34
-211.26
-297.29
Gross Profit (PBDT)
-5.68
-736.68
8,461.33
5,208.66
21,379.76
14,109.89
13,314.19
Depreciation
5.68
320.98
929.63
1,076.04
2,270.49
2,323.06
2,305.48
Profit Before Tax
3,361.34
6,819.31
15,523.61
14,410.74
32,954.24
18,962.51
15,807.81
Tax
-952.28
2,860.55
5,629.99
4,181.32
9,341.05
5,850.97
5,190.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,313.62
3,958.76
9,893.62
10,229.42
23,613.19
13,111.54
10,617.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,313.62
3,958.76
9,893.62
10,229.42
23,613.19
13,111.54
10,617.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,313.62
3,958.76
9,893.62
10,229.42
23,613.19
13,111.54
10,617.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
61,961.43
66,083.73
68,595.91
65,223.61
60,350.51
41,161.15
35,092.89
Earnings per share (EPS)
4.9
4.5
11.24
11.62
26.83
14.9
12.06
Diluted Earnings per share
4.9
4.5
11.24
11.62
26.83
14.9
12.06
Operating Profit Margin (Excl OI)
0.0%
21.85%
11.18%
27.1%
47.36%
28.92%
14.09%
Gross Profit Margin
0.0%
28.07%
12.04%
30.76%
49.24%
25.09%
19.71%
PAT Margin
0.0%
15.56%
7.24%
20.32%
33.01%
15.46%
11.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is -100.00% vs -81.38% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is 8.96% vs -59.99% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is -172.66% vs -63.70% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is -34.03% vs 56.49% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has fallen from Jun 2023

Compare Annual Results Of Kot Addu Power Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
0.00
3,82,824.91
-3,82,824.91
-100.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
0.00
3,82,824.91
-3,82,824.91
-100.00%
Raw Material Cost
5.68
4,68,424.74
-4,68,419.06
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,199.85
17,434.99
-16,235.14
-93.12%
Power Cost
0
0
0.00
Manufacturing Expenses
3,779.77
33,740.20
-29,960.43
-88.80%
Selling and Distribution Expenses
982.10
56,728.00
-55,745.90
-98.27%
Other Expenses
-497.96
-5,117.52
4,619.56
90.27%
Total Expenditure (Excl Depreciation)
987.78
5,25,152.74
-5,24,164.96
-99.81%
Operating Profit (PBDIT) excl Other Income
-987.78
-142,327.82
1,41,340.04
99.31%
Other Income
10,603.22
1,33,682.78
-1,23,079.56
-92.07%
Operating Profit (PBDIT)
6,331.61
15,390.72
-9,059.11
-58.86%
Interest
3,779.77
33,740.20
-29,960.43
-88.80%
Exceptional Items
815.18
91.89
723.29
787.13%
Gross Profit (PBDT)
-5.68
-85,599.82
85,594.14
99.99%
Depreciation
5.68
24,237.63
-24,231.95
-99.98%
Profit Before Tax
3,361.34
-42,495.22
45,856.56
107.91%
Tax
-952.28
-11,512.31
10,560.03
91.73%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
4,313.62
-30,982.92
35,296.54
113.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,313.62
-30,982.92
35,296.54
113.92%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,313.62
-30,982.92
35,296.54
113.92%
Equity Capital
0
0
0.00
Face Value
10.00
3.50
0.00
Reserves
61,961.43
2,54,995.82
-1,93,034.39
-75.70%
Earnings per share (EPS)
4.90
-1.12
6.02
537.50%
Diluted Earnings per share
4.90
-1.12
6.02
537.50%
Operating Profit Margin (Excl OI)
0.00%
-37.23%
0.00
37.23%
Gross Profit Margin
0.00%
-4.77%
0.00
4.77%
PAT Margin
0.00%
-8.09%
0.00
8.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Markets Mojo
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 431.36 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 8.96% vs -59.99% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -427.16 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -172.66% vs -63.70% in Jun 2023

Annual - Interest
Interest 377.98 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -34.03% vs 56.49% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Markets Mojo
No Operating Profit Margin (Excl OI) in the last few periods