Kotobukiya Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3299810006
  • TKS: 7809
JPY
1,320.00
-1 (-0.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'26
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Net Sales
16,777.19
16,502.74
16,379.23
18,099.72
14,292.35
9,543.74
7,374.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,777.19
16,502.74
16,379.23
18,099.72
14,292.35
9,543.74
7,374.41
Raw Material Cost
11,852.33
11,263.32
11,309.49
11,979.55
8,808.99
5,896.73
4,873.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,023.72
975.97
936.62
864.17
849.11
815.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.31
26.71
22.48
30.30
30.14
29.30
38.68
Selling and Distribution Expenses
4,093.02
3,617.85
3,407.86
3,505.83
3,146.16
2,597.46
2,233.97
Other Expenses
3.30
-103.93
-99.30
-96.69
-89.43
-87.84
-85.43
Total Expenditure (Excl Depreciation)
16,012.70
14,892.27
14,722.80
15,485.38
11,955.16
8,494.19
7,107.56
Operating Profit (PBDIT) excl Other Income
764.5
1610.5
1656.3999999999999
2614.3
2337.2
1049.5
266.90000000000003
Other Income
112.97
1.28
-34.74
-39.38
28.05
27.32
5.36
Operating Profit (PBDIT)
2,359.98
2,784.63
2,766.41
3,528.45
3,130.72
1,754.40
1,031.76
Interest
34.31
26.71
22.48
30.30
30.14
29.30
38.68
Exceptional Items
-105.63
0.81
0.94
0.89
1.59
0.43
-73.57
Gross Profit (PBDT)
4,924.86
5,239.42
5,069.74
6,120.17
5,483.36
3,647.00
2,500.83
Depreciation
1,482.53
1,172.88
1,144.72
953.50
765.47
739.81
797.95
Profit Before Tax
737.52
1,585.85
1,600.14
2,545.54
2,336.70
985.73
121.56
Tax
239.67
493.92
496.37
787.89
715.54
305.82
46.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
497.85
1,091.92
1,103.78
1,757.65
1,621.16
679.91
75.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
497.85
1,091.92
1,103.78
1,757.65
1,621.16
679.91
75.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
497.85
1,091.92
1,103.78
1,757.65
1,621.16
679.91
75.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,298.25
8,039.67
7,215.94
6,356.22
4,780.70
3,240.94
2,789.46
Earnings per share (EPS)
61.65
135.91
137.46
218.92
202.34
83.32
9.11
Diluted Earnings per share
61.65
135.91
137.46
218.92
202.34
83.32
9.11
Operating Profit Margin (Excl OI)
4.56%
9.76%
10.11%
14.44%
16.35%
10.34%
3.1%
Gross Profit Margin
13.23%
16.72%
16.76%
19.33%
21.71%
18.08%
12.47%
PAT Margin
2.97%
6.62%
6.74%
9.71%
11.34%
7.12%
1.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2026 is 1.66% vs 0.75% in Jun 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2026 is -54.40% vs -1.08% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2026 is -19.27% vs -0.64% in Jun 2025

stock-summary

Interest

YoY Growth in year ended Jun 2026 is 28.46% vs 18.67% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2026 has fallen from Jun 2025

Compare Annual Results Of Kotobukiya Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
16,777.19
1,00,951.00
-84,173.81
-83.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,777.19
1,00,951.00
-84,173.81
-83.38%
Raw Material Cost
11,852.33
71,798.00
-59,945.67
-83.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
34.31
101.00
-66.69
-66.03%
Selling and Distribution Expenses
4,093.02
26,423.00
-22,329.98
-84.51%
Other Expenses
3.30
-10.10
13.40
132.67%
Total Expenditure (Excl Depreciation)
16,012.70
98,221.00
-82,208.30
-83.70%
Operating Profit (PBDIT) excl Other Income
764.49
2,730.00
-1,965.51
-72.00%
Other Income
112.97
11.00
101.97
927.00%
Operating Profit (PBDIT)
2,359.98
4,810.00
-2,450.02
-50.94%
Interest
34.31
101.00
-66.69
-66.03%
Exceptional Items
-105.63
-10.00
-95.63
-956.30%
Gross Profit (PBDT)
4,924.86
29,153.00
-24,228.14
-83.11%
Depreciation
1,482.53
2,644.00
-1,161.47
-43.93%
Profit Before Tax
737.52
2,056.00
-1,318.48
-64.13%
Tax
239.67
731.00
-491.33
-67.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
497.85
1,324.00
-826.15
-62.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
497.85
1,324.00
-826.15
-62.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
497.85
1,324.00
-826.15
-62.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,298.25
32,984.00
-24,685.75
-74.84%
Earnings per share (EPS)
61.65
157.62
-95.97
-60.89%
Diluted Earnings per share
61.65
157.62
-95.97
-60.89%
Operating Profit Margin (Excl OI)
4.56%
2.13%
0.00
2.43%
Gross Profit Margin
13.23%
4.66%
0.00
8.57%
PAT Margin
2.97%
1.31%
0.00
1.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,677.72 Million
in Jun 2026

Figures in Million
stock-summary

YoY Growth in year ended Jun 2026 is 1.66% vs 0.75% in Jun 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 49.79 Million
in Jun 2026

Figures in Million
stock-summary

YoY Growth in year ended Jun 2026 is -54.40% vs -1.08% in Jun 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 224.70 Million
in Jun 2026

Figures in Million
stock-summary

YoY Growth in year ended Jun 2026 is -19.27% vs -0.64% in Jun 2025

Annual - Interest
Interest 3.43 Million
in Jun 2026

Figures in Million
stock-summary

YoY Growth in year ended Jun 2026 is 28.46% vs 18.67% in Jun 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.56%
in Jun 2026

Figures in %
stock-summary

YoY Growth in year ended Jun 2026 has fallen from Jun 2025

Footer loading
Kotobukiya Co., Ltd. Annual Results: Standalone & Consolidated Reports | Financial Analysis & Trends (15 Years)