Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
6,368.48
6,404.01
6,268.69
5,718.02
5,249.63
5,963.00
4,521.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,368.48
6,404.01
6,268.69
5,718.02
5,249.63
5,963.00
4,521.77
Raw Material Cost
3,543.86
3,451.03
3,612.27
2,971.34
2,482.53
2,996.25
2,258.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.68
20.22
25.12
29.25
38.56
47.91
9.34
Selling and Distribution Expenses
1,951.36
1,913.03
1,945.05
2,086.83
2,287.66
2,856.84
2,297.34
Other Expenses
6.02
7.14
3.72
4.02
7.20
19.33
22.96
Total Expenditure (Excl Depreciation)
5,571.11
5,455.64
5,619.59
5,127.58
4,880.78
6,094.31
4,794.66
Operating Profit (PBDIT) excl Other Income
797.4
948.4000000000001
649.0999999999999
590.4
368.8
-131.3
-272.9
Other Income
105.10
83.23
42.65
13.86
128.60
96.98
31.71
Operating Profit (PBDIT)
1,129.39
1,247.78
917.14
852.50
708.17
212.87
-154.18
Interest
15.68
20.22
25.12
29.25
38.56
47.91
9.34
Exceptional Items
42.96
-36.40
0.00
0.00
-30.60
-274.36
-60.21
Gross Profit (PBDT)
2,824.61
2,952.98
2,656.42
2,746.68
2,767.10
2,966.75
2,263.42
Depreciation
226.92
216.18
225.39
248.20
210.72
247.20
86.99
Profit Before Tax
929.74
974.99
666.63
575.05
428.28
-356.60
-310.73
Tax
296.04
251.99
223.54
163.68
27.32
25.74
52.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
616.20
710.43
438.31
400.96
389.40
-367.33
-358.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
616.20
710.43
438.31
400.96
389.40
-367.33
-358.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
17.50
12.57
4.78
10.41
11.55
-15.01
-5.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
633.70
723.00
443.08
411.37
400.95
-382.34
-363.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,919.62
2,410.64
2,425.95
2,198.25
1,187.27
815.43
1,228.41
Earnings per share (EPS)
143.41
153.04
88.07
87.49
88.46
-86.48
-87.52
Diluted Earnings per share
143.41
153.04
88.07
87.49
88.46
-86.48
-87.52
Operating Profit Margin (Excl OI)
12.52%
14.81%
10.35%
10.33%
7.03%
-2.2%
-6.03%
Gross Profit Margin
18.16%
18.6%
14.23%
14.4%
12.17%
-1.83%
-4.95%
PAT Margin
9.68%
11.09%
6.99%
7.01%
7.42%
-6.16%
-7.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is -0.55% vs 2.16% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is -12.35% vs 63.17% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is -12.05% vs 33.17% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is -22.28% vs -19.52% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has fallen from Feb 2024
Compare Annual Results Of Kowa Co. Ltd. (Osaka) With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,368.48
969.53
5,398.95
556.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,368.48
969.53
5,398.95
556.86%
Raw Material Cost
3,543.86
341.19
3,202.67
938.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.68
1.26
14.42
1,144.44%
Selling and Distribution Expenses
1,951.36
299.97
1,651.39
550.52%
Other Expenses
6.02
11.78
-5.76
-48.90%
Total Expenditure (Excl Depreciation)
5,571.11
760.19
4,810.92
632.86%
Operating Profit (PBDIT) excl Other Income
797.37
209.35
588.02
280.88%
Other Income
105.10
1.38
103.72
7,515.94%
Operating Profit (PBDIT)
1,129.39
226.16
903.23
399.38%
Interest
15.68
1.26
14.42
1,144.44%
Exceptional Items
42.96
0.39
42.57
10,915.38%
Gross Profit (PBDT)
2,824.61
628.34
2,196.27
349.54%
Depreciation
226.92
15.43
211.49
1,370.64%
Profit Before Tax
929.74
209.86
719.88
343.03%
Tax
296.04
-39.19
335.23
855.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
616.20
249.05
367.15
147.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
616.20
249.05
367.15
147.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
17.50
0.00
17.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
633.70
249.05
384.65
154.45%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,919.62
1,514.36
1,405.26
92.80%
Earnings per share (EPS)
143.41
26.74
116.67
436.31%
Diluted Earnings per share
143.41
26.74
116.67
436.31%
Operating Profit Margin (Excl OI)
12.52%
21.59%
0.00
-9.07%
Gross Profit Margin
18.16%
23.24%
0.00
-5.08%
PAT Margin
9.68%
25.69%
0.00
-16.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 636.85 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -0.55% vs 2.16% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 63.37 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -12.35% vs 63.17% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 102.43 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -12.05% vs 33.17% in Feb 2024
Annual - Interest
Interest 1.57 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is -22.28% vs -19.52% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.52%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has fallen from Feb 2024






