Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
8,319.52
8,345.97
8,209.84
8,188.56
7,652.59
8,052.10
7,020.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,319.52
8,345.97
8,209.84
8,188.56
7,652.59
8,052.10
7,020.43
Raw Material Cost
4,864.67
4,599.20
4,970.79
4,945.91
4,463.18
4,232.86
3,617.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
28.75
24.44
47.46
41.67
37.44
43.47
46.36
Selling and Distribution Expenses
2,538.90
2,938.30
2,734.44
2,725.68
2,612.02
3,280.23
2,947.32
Other Expenses
6.79
6.15
1.42
4.55
7.85
3.21
3.07
Total Expenditure (Excl Depreciation)
7,500.23
7,623.46
7,766.87
7,758.77
7,191.09
7,588.68
6,641.81
Operating Profit (PBDIT) excl Other Income
819.3000000000001
722.5
443
429.79999999999995
461.5
463.40000000000003
378.6
Other Income
159.57
159.65
140.21
264.11
147.01
139.60
97.75
Operating Profit (PBDIT)
1,168.34
1,060.02
815.66
871.91
758.60
726.81
581.69
Interest
28.75
24.44
47.46
41.67
37.44
43.47
46.36
Exceptional Items
4.93
-28.21
-47.06
-0.96
-1.55
0.55
-3.32
Gross Profit (PBDT)
3,454.85
3,746.77
3,239.05
3,242.65
3,189.41
3,819.24
3,403.06
Depreciation
209.45
220.81
243.61
197.53
172.03
136.00
108.66
Profit Before Tax
935.07
786.56
477.54
631.76
547.58
547.88
423.35
Tax
183.35
143.70
91.83
118.07
78.30
76.68
75.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
648.08
540.71
383.18
507.67
456.86
454.31
335.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
648.08
540.71
383.18
507.67
456.86
454.31
335.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
103.14
101.96
2.28
5.55
5.33
13.45
6.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
751.22
642.67
385.46
513.21
462.18
467.76
341.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
5,253.65
6,562.48
4,983.02
4,783.34
4,450.66
4,196.20
3,820.54
Earnings per share (EPS)
0.86
0.71
0.51
0.67
0.6
0.6
0.0
Diluted Earnings per share
0.86
0.71
0.51
0.67
0.6
0.6
0.0
Operating Profit Margin (Excl OI)
9.61%
8.14%
5.26%
5.01%
5.74%
5.6%
5.35%
Gross Profit Margin
13.76%
12.07%
8.78%
10.13%
9.4%
8.49%
7.58%
PAT Margin
7.79%
6.48%
4.67%
6.2%
5.97%
5.64%
4.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.32% vs 1.66% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 16.88% vs 66.72% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 12.04% vs 33.29% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 18.03% vs -48.63% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of KPC Pharmaceuticals, Inc. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
8,319.52
0
8,319.52
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,319.52
0
8,319.52
Raw Material Cost
4,864.67
0
4,864.67
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
28.75
0
28.75
Selling and Distribution Expenses
2,538.90
0
2,538.90
Other Expenses
6.79
0.00
6.79
Total Expenditure (Excl Depreciation)
7,500.23
0
7,500.23
Operating Profit (PBDIT) excl Other Income
819.29
0.00
819.29
Other Income
159.57
0
159.57
Operating Profit (PBDIT)
1,168.34
0
1,168.34
Interest
28.75
0
28.75
Exceptional Items
4.93
0
4.93
Gross Profit (PBDT)
3,454.85
0
3,454.85
Depreciation
209.45
0
209.45
Profit Before Tax
935.07
0
935.07
Tax
183.35
0
183.35
Provisions and contingencies
0
0
0.00
Profit After Tax
648.08
0
648.08
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
648.08
0
648.08
Share in Profit of Associates
0
0
0.00
Minority Interest
103.14
0
103.14
Other related items
0.00
0.00
0.00
Consolidated Net Profit
751.22
0
751.22
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
5,253.65
0
5,253.65
Earnings per share (EPS)
0.86
0
0.86
Diluted Earnings per share
0.86
0
0.86
Operating Profit Margin (Excl OI)
9.61%
0%
0.00
9.61%
Gross Profit Margin
13.76%
0%
0.00
13.76%
PAT Margin
7.79%
0%
0.00
7.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 831.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.32% vs 1.66% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 75.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.88% vs 66.72% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 100.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.04% vs 33.29% in Dec 2023
Annual - Interest
Interest 2.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.03% vs -48.63% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.61%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






