Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Net Sales
600.06
429.85
308.28
Other Operating Income
0.00
0.00
0.00
Total Operating income
600.06
429.85
308.28
Raw Material Cost
243.12
319.15
226.83
Purchase of Finished goods
211.66
0.00
0.00
(Increase) / Decrease In Stocks
-42.99
-0.21
-4.58
Employee Cost
41.56
21.09
13.10
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
34.24
19.31
14.47
Total Expenditure (Excl Depreciation)
487.59
359.34
249.83
Operating Profit (PBDIT) excl Other Income
112.47
70.51
58.45
Other Income
10.15
11.86
5.46
Operating Profit (PBDIT)
122.62
82.37
63.91
Interest
5.90
3.41
3.99
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
116.72
78.96
59.92
Depreciation
18.76
4.63
3.99
Profit Before Tax
97.96
74.32
55.93
Tax
21.49
21.45
16.54
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
76.47
52.88
39.39
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
76.47
52.88
39.39
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76.47
52.88
39.39
Equity Capital
62.16
62.16
46.14
Face Value
10.0
10.0
10.0
Reserves
511.84
436.48
85.51
Earnings per share (EPS)
12.3
8.51
8.54
Diluted Earnings per share
12.3
9.75
8.76
Operating Profit Margin (Excl OI)
18.74%
16.4%
18.96%
Gross Profit Margin
19.45%
18.37%
19.44%
PAT Margin
12.74%
12.3%
12.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 39.60% vs 39.43% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 44.61% vs 34.25% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 59.51% vs 20.63% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 73.02% vs -14.54% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of KRN Heat Exchan With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
600.06
342.95
257.11
74.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
600.06
342.95
257.11
74.97%
Raw Material Cost
243.12
175.27
67.85
38.71%
Purchase of Finished goods
211.66
28.45
183.21
643.97%
(Increase) / Decrease In Stocks
-42.99
-4.39
-38.60
-879.27%
Employee Cost
41.56
25.29
16.27
64.33%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
38.41
-38.41
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
34.24
0.00
34.24
Total Expenditure (Excl Depreciation)
487.59
263.03
224.56
85.37%
Operating Profit (PBDIT) excl Other Income
112.47
79.92
32.55
40.73%
Other Income
10.15
7.77
2.38
30.63%
Operating Profit (PBDIT)
122.62
87.69
34.93
39.83%
Interest
5.90
0.88
5.02
570.45%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
116.72
86.81
29.91
34.45%
Depreciation
18.76
5.61
13.15
234.40%
Profit Before Tax
97.96
81.20
16.76
20.64%
Tax
21.49
27.58
-6.09
-22.08%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
76.47
53.62
22.85
42.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
76.47
53.62
22.85
42.61%
Share in Profit of Associates
0.00
0.06
-0.06
-100.00%
Minority Interest
0.00
-0.04
0.04
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76.47
53.64
22.83
42.56%
Equity Capital
62.16
15.39
46.77
303.90%
Face Value
10.00
10.00
0.00
Reserves
511.84
88.67
423.17
477.24%
Earnings per share (EPS)
12.30
34.85
-22.55
-64.71%
Diluted Earnings per share
12.30
34.85
-22.55
-64.71%
Operating Profit Margin (Excl OI)
18.74%
23.30%
0.00
-4.56%
Gross Profit Margin
19.45%
25.31%
0.00
-5.86%
PAT Margin
12.74%
15.63%
0.00
-2.89%
Public Share Holdings (%)
0.00%
44.40%
-44.40
-44.40%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 600.06 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 39.60% vs 39.43% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 76.47 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 44.61% vs 34.25% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.47 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 59.51% vs 20.63% in Mar 2025
Annual - Interest
Interest 5.90 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 73.02% vs -14.54% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.74%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
