Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,77,921.00
1,77,029.00
1,65,202.00
1,33,778.00
1,13,661.00
1,37,395.00
1,42,347.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,77,921.00
1,77,029.00
1,65,202.00
1,33,778.00
1,13,661.00
1,37,395.00
1,42,347.00
Raw Material Cost
1,43,265.00
1,42,424.00
1,35,334.00
1,09,726.00
93,835.00
1,11,694.00
1,16,012.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
378.00
534.00
500.00
300.00
242.00
356.00
363.00
Selling and Distribution Expenses
19,301.00
18,754.00
17,701.00
15,620.00
13,971.00
15,418.00
14,868.00
Other Expenses
89.50
62.40
49.30
56.50
66.30
54.00
56.00
Total Expenditure (Excl Depreciation)
1,63,839.00
1,62,336.00
1,54,028.00
1,26,211.00
1,08,711.00
1,28,008.00
1,31,803.00
Operating Profit (PBDIT) excl Other Income
14082
14693
11174
7567
4950
9387
10544
Other Income
5,280.00
4,402.00
1,537.00
1,405.00
2,103.00
853.00
3,460.00
Operating Profit (PBDIT)
24,163.00
23,509.00
16,720.00
12,701.00
10,326.00
13,886.00
17,150.00
Interest
378.00
534.00
500.00
300.00
242.00
356.00
363.00
Exceptional Items
-68.00
-174.00
0.00
-91.00
-268.00
-396.00
-1,321.00
Gross Profit (PBDT)
34,656.00
34,605.00
29,868.00
24,052.00
19,826.00
25,701.00
26,335.00
Depreciation
4,801.00
4,414.00
4,009.00
3,729.00
3,273.00
3,646.00
3,146.00
Profit Before Tax
18,917.00
18,385.00
12,209.00
8,578.00
6,539.00
9,487.00
12,319.00
Tax
4,934.00
4,963.00
3,199.00
2,640.00
1,923.00
2,580.00
3,652.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,536.00
12,416.00
8,282.00
5,490.00
4,335.00
6,445.00
7,868.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,536.00
12,416.00
8,282.00
5,490.00
4,335.00
6,445.00
7,868.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,447.00
1,006.00
727.00
447.00
281.00
462.00
798.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
13,983.00
13,422.00
9,009.00
5,937.00
4,616.00
6,907.00
8,666.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
94,988.00
87,166.00
73,528.00
65,345.00
60,087.00
54,223.00
53,060.00
Earnings per share (EPS)
372.21
368.64
245.87
162.97
128.64
191.24
233.44
Diluted Earnings per share
372.21
368.64
245.87
162.97
128.64
191.24
233.44
Operating Profit Margin (Excl OI)
7.91%
8.3%
6.76%
5.66%
4.36%
6.83%
7.41%
Gross Profit Margin
13.33%
12.88%
9.82%
9.2%
8.63%
9.56%
10.86%
PAT Margin
7.05%
7.01%
5.01%
4.1%
3.81%
4.69%
5.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.50% vs 7.16% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 4.18% vs 48.98% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -1.17% vs 25.84% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -29.21% vs 6.80% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Krosaki Harima Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,77,921.00
1,38,182.00
39,739.00
28.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,77,921.00
1,38,182.00
39,739.00
28.76%
Raw Material Cost
1,43,265.00
1,00,906.00
42,359.00
41.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
378.00
32.00
346.00
1,081.25%
Selling and Distribution Expenses
19,301.00
24,843.00
-5,542.00
-22.31%
Other Expenses
89.50
218.70
-129.20
-59.08%
Total Expenditure (Excl Depreciation)
1,63,839.00
1,27,968.00
35,871.00
28.03%
Operating Profit (PBDIT) excl Other Income
14,082.00
10,214.00
3,868.00
37.87%
Other Income
5,280.00
6,867.00
-1,587.00
-23.11%
Operating Profit (PBDIT)
24,163.00
22,216.00
1,947.00
8.76%
Interest
378.00
32.00
346.00
1,081.25%
Exceptional Items
-68.00
248.00
-316.00
-127.42%
Gross Profit (PBDT)
34,656.00
37,276.00
-2,620.00
-7.03%
Depreciation
4,801.00
5,135.00
-334.00
-6.50%
Profit Before Tax
18,917.00
17,295.00
1,622.00
9.38%
Tax
4,934.00
4,324.00
610.00
14.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,536.00
12,939.00
-403.00
-3.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,536.00
12,939.00
-403.00
-3.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,447.00
31.00
1,416.00
4,567.74%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
13,983.00
12,970.00
1,013.00
7.81%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
94,988.00
1,49,977.00
-54,989.00
-36.66%
Earnings per share (EPS)
372.21
450.26
-78.05
-17.33%
Diluted Earnings per share
372.21
450.26
-78.05
-17.33%
Operating Profit Margin (Excl OI)
7.91%
7.39%
0.00
0.52%
Gross Profit Margin
13.33%
16.23%
0.00
-2.90%
PAT Margin
7.05%
9.36%
0.00
-2.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17,792.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.50% vs 7.16% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,398.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.18% vs 48.98% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,888.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -1.17% vs 25.84% in Mar 2024
Annual - Interest
Interest 37.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -29.21% vs 6.80% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.91%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






