Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
2,02,602.00
1,95,192.00
1,84,617.00
1,79,649.00
1,75,967.00
1,71,171.00
1,72,185.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,02,602.00
1,95,192.00
1,84,617.00
1,79,649.00
1,75,967.00
1,71,171.00
1,72,185.00
Raw Material Cost
1,90,262.00
1,83,147.00
1,74,390.00
1,70,066.00
1,66,499.00
1,63,851.00
1,63,184.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,185.00
1,096.00
818.00
649.00
617.00
118.00
110.00
Selling and Distribution Expenses
6,696.00
6,482.00
6,196.00
5,886.00
5,829.00
4,718.00
4,867.00
Other Expenses
-118.50
-109.60
-81.80
-64.90
-61.70
-11.80
-11.00
Total Expenditure (Excl Depreciation)
1,96,958.00
1,89,629.00
1,80,586.00
1,75,952.00
1,72,328.00
1,68,569.00
1,68,051.00
Operating Profit (PBDIT) excl Other Income
5644
5563
4031
3697
3639
2602
4134
Other Income
203.00
271.00
142.00
255.00
165.00
-107.00
375.00
Operating Profit (PBDIT)
13,616.00
13,166.00
11,263.00
10,720.00
10,050.00
7,221.00
8,631.00
Interest
1,185.00
1,096.00
818.00
649.00
617.00
118.00
110.00
Exceptional Items
93.00
117.00
-3,410.00
-226.00
-5.00
549.00
-112.00
Gross Profit (PBDT)
12,340.00
12,045.00
10,227.00
9,583.00
9,468.00
7,320.00
9,001.00
Depreciation
7,769.00
7,332.00
7,090.00
6,768.00
6,246.00
4,726.00
4,122.00
Profit Before Tax
4,755.00
4,855.00
-56.00
3,075.00
3,184.00
2,926.00
4,287.00
Tax
1,556.00
1,471.00
841.00
1,272.00
1,181.00
1,320.00
1,971.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,648.00
2,661.00
-1,334.00
1,458.00
1,561.00
1,187.00
1,836.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,648.00
2,661.00
-1,334.00
1,458.00
1,561.00
1,187.00
1,836.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
551.00
722.00
437.00
344.00
442.00
418.00
479.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,199.00
3,383.00
-897.00
1,802.00
2,003.00
1,605.00
2,315.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
45,291.00
42,902.00
40,193.00
41,390.00
38,476.00
36,605.00
36,540.00
Earnings per share (EPS)
106.53
107.01
-53.67
58.66
62.8
47.75
73.82
Diluted Earnings per share
106.53
107.01
-53.67
58.66
62.8
47.75
73.82
Operating Profit Margin (Excl OI)
2.79%
2.85%
2.18%
2.06%
2.07%
1.52%
2.4%
Gross Profit Margin
6.18%
6.24%
3.81%
5.48%
5.36%
4.47%
4.88%
PAT Margin
1.31%
1.36%
-0.72%
0.81%
0.89%
0.69%
1.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 3.80% vs 5.73% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is -5.44% vs 477.15% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 4.02% vs 15.95% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 8.12% vs 33.99% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has fallen from Nov 2024
Compare Annual Results Of K.R.S. Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,02,602.00
1,47,843.00
54,759.00
37.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,02,602.00
1,47,843.00
54,759.00
37.04%
Raw Material Cost
1,90,262.00
1,26,090.00
64,172.00
50.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,185.00
76.00
1,109.00
1,459.21%
Selling and Distribution Expenses
6,696.00
11,666.00
-4,970.00
-42.60%
Other Expenses
-118.50
-7.60
-110.90
-1,459.21%
Total Expenditure (Excl Depreciation)
1,96,958.00
1,37,756.00
59,202.00
42.98%
Operating Profit (PBDIT) excl Other Income
5,644.00
10,087.00
-4,443.00
-44.05%
Other Income
203.00
208.00
-5.00
-2.40%
Operating Profit (PBDIT)
13,616.00
15,468.00
-1,852.00
-11.97%
Interest
1,185.00
76.00
1,109.00
1,459.21%
Exceptional Items
93.00
0.00
93.00
Gross Profit (PBDT)
12,340.00
21,753.00
-9,413.00
-43.27%
Depreciation
7,769.00
5,173.00
2,596.00
50.18%
Profit Before Tax
4,755.00
10,218.00
-5,463.00
-53.46%
Tax
1,556.00
3,014.00
-1,458.00
-48.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,648.00
7,180.00
-4,532.00
-63.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,648.00
7,180.00
-4,532.00
-63.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
551.00
19.00
532.00
2,800.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,199.00
7,199.00
-4,000.00
-55.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
45,291.00
42,901.00
2,390.00
5.57%
Earnings per share (EPS)
106.53
423.87
-317.34
-74.87%
Diluted Earnings per share
106.53
423.87
-317.34
-74.87%
Operating Profit Margin (Excl OI)
2.79%
6.82%
0.00
-4.03%
Gross Profit Margin
6.18%
10.41%
0.00
-4.23%
PAT Margin
1.31%
4.86%
0.00
-3.55%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 20,260.20 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 3.80% vs 5.73% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 319.90 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -5.44% vs 477.15% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,341.30 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 4.02% vs 15.95% in Nov 2024
Annual - Interest
Interest 118.50 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 8.12% vs 33.99% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.79%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has fallen from Nov 2024






