KRUK SA

  • Market Cap: Large Cap
  • Industry: Miscellaneous
  • ISIN: PLKRK0000010
PLN
433.30
-2.2 (-0.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,502.10
2,211.48
1,865.15
1,488.82
1,190.29
1,153.10
1,196.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,502.10
2,211.48
1,865.15
1,488.82
1,190.29
1,153.10
1,196.32
Raw Material Cost
96.45
91.77
67.64
62.98
46.44
38.47
86.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
615.00
580.71
529.29
475.49
396.49
343.25
357.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
534.81
523.70
388.02
227.60
101.94
111.43
123.46
Selling and Distribution Expenses
286.06
231.11
193.73
152.27
108.85
96.30
84.24
Other Expenses
-116.23
-119.54
-107.15
-79.99
-56.29
1.38
-7.20
Total Expenditure (Excl Depreciation)
370.07
231.87
107.20
118.49
90.82
603.23
578.82
Operating Profit (PBDIT) excl Other Income
2132
1979.6000000000001
1758
1370.3
1099.5
549.9
617.5
Other Income
5.21
3.51
26.52
17.95
7.60
-26.33
-12.27
Operating Profit (PBDIT)
1,513.91
1,348.75
1,046.92
775.33
582.06
563.95
649.27
Interest
534.81
523.70
388.02
227.60
101.94
111.43
123.46
Exceptional Items
-466.35
-449.02
-358.98
-296.97
-231.17
-207.67
-167.56
Gross Profit (PBDT)
2,340.27
2,057.23
1,739.22
1,374.65
1,095.49
1,068.09
1,066.18
Depreciation
65.38
62.48
58.30
51.19
48.35
46.54
44.04
Profit Before Tax
1,136.07
1,010.40
1,037.47
863.71
773.96
204.44
314.21
Tax
50.43
-63.87
53.27
58.69
79.05
123.44
37.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,085.01
1,073.95
983.93
804.98
694.76
81.36
276.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,085.01
1,073.95
983.93
804.98
694.76
81.36
276.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.63
0.32
0.27
0.04
0.14
-0.36
0.67
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,085.64
1,074.28
984.20
805.02
694.90
81.00
277.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,326.14
4,528.99
3,791.39
3,254.02
2,600.82
2,043.77
1,958.43
Earnings per share (EPS)
52.99
52.43
48.37
40.71
35.8
4.22
14.3
Diluted Earnings per share
52.99
52.43
48.37
40.71
35.8
4.22
14.3
Operating Profit Margin (Excl OI)
85.21%
89.52%
94.25%
92.04%
92.37%
47.69%
51.62%
Gross Profit Margin
48.02%
48.51%
58.75%
61.45%
69.08%
21.77%
29.95%
PAT Margin
43.36%
48.56%
52.75%
54.07%
58.37%
7.06%
23.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 13.14% vs 18.57% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 1.05% vs 9.15% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 12.15% vs 31.83% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 2.12% vs 34.97% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of KRUK SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PLN)
Change(%)
Net Sales
2,502.10
371.06
2,131.04
574.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,502.10
371.06
2,131.04
574.31%
Raw Material Cost
96.45
49.86
46.59
93.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
615.00
101.52
513.48
505.79%
Power Cost
0
0
0.00
Manufacturing Expenses
534.81
73.91
460.90
623.60%
Selling and Distribution Expenses
286.06
6.77
279.29
4,125.41%
Other Expenses
-116.23
-8.07
-108.16
-1,340.27%
Total Expenditure (Excl Depreciation)
370.07
151.39
218.68
144.45%
Operating Profit (PBDIT) excl Other Income
2,132.03
219.67
1,912.36
870.56%
Other Income
5.21
0.24
4.97
2,070.83%
Operating Profit (PBDIT)
1,513.91
229.92
1,283.99
558.45%
Interest
534.81
73.91
460.90
623.60%
Exceptional Items
-466.35
-45.00
-421.35
-936.33%
Gross Profit (PBDT)
2,340.27
311.20
2,029.07
652.01%
Depreciation
65.38
10.01
55.37
553.15%
Profit Before Tax
1,136.07
101.00
1,035.07
1,024.82%
Tax
50.43
-0.85
51.28
6,032.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,085.01
102.73
982.28
956.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,085.01
102.73
982.28
956.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.63
0.54
0.09
16.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,085.64
103.27
982.37
951.26%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
5,326.14
897.79
4,428.35
493.25%
Earnings per share (EPS)
52.99
4.51
48.48
1,074.94%
Diluted Earnings per share
52.99
4.51
48.48
1,074.94%
Operating Profit Margin (Excl OI)
85.21%
59.20%
0.00
26.01%
Gross Profit Margin
48.02%
29.92%
0.00
18.10%
PAT Margin
43.36%
27.69%
0.00
15.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 250.21 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 13.14% vs 18.57% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 108.56 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.05% vs 9.15% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 150.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.15% vs 31.83% in Dec 2024

Annual - Interest
Interest 53.48 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.12% vs 34.97% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 85.21%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024