Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,965.20
2,818.99
2,573.39
2,343.58
2,207.88
2,383.18
2,245.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,965.20
2,818.99
2,573.39
2,343.58
2,207.88
2,383.18
2,245.95
Raw Material Cost
2,309.50
2,207.90
2,074.41
1,903.96
1,844.50
1,943.29
1,772.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,047.90
992.39
928.82
864.18
832.99
875.20
791.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.90
13.47
10.66
6.63
5.43
7.07
5.73
Selling and Distribution Expenses
337.80
317.67
267.29
225.09
217.06
262.87
256.66
Other Expenses
-99.68
-94.53
-88.32
-81.84
-78.73
-83.17
-74.80
Total Expenditure (Excl Depreciation)
2,716.30
2,586.15
2,398.00
2,181.50
2,112.65
2,256.69
2,078.30
Operating Profit (PBDIT) excl Other Income
248.9
232.8
175.39999999999998
162.10000000000002
95.19999999999999
126.5
167.60000000000002
Other Income
3.10
-23.24
-5.50
-11.60
-23.27
-17.93
-37.50
Operating Profit (PBDIT)
331.00
282.69
246.63
218.93
157.81
178.42
173.27
Interest
17.90
13.47
10.66
6.63
5.43
7.07
5.73
Exceptional Items
5.60
22.51
13.29
8.69
10.97
12.24
-28.19
Gross Profit (PBDT)
655.70
611.09
498.98
439.62
363.38
439.90
473.53
Depreciation
93.80
88.09
90.42
80.89
99.91
81.34
76.30
Profit Before Tax
224.90
203.63
158.85
140.09
63.45
102.25
63.05
Tax
84.40
32.38
33.33
29.61
57.22
44.93
41.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
118.10
152.29
103.65
93.65
-9.63
43.09
11.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
118.10
152.29
103.65
93.65
-9.63
43.09
11.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
28.70
24.32
23.69
16.68
14.02
15.41
12.62
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
146.80
176.61
127.34
110.32
4.38
58.50
23.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,092.50
1,000.43
915.92
674.75
527.87
680.35
689.19
Earnings per share (EPS)
67.32
86.83
59.06
53.34
-5.63
24.47
6.26
Diluted Earnings per share
67.32
86.83
59.06
53.34
-5.63
24.47
6.26
Operating Profit Margin (Excl OI)
7.89%
7.73%
6.28%
6.38%
3.68%
4.83%
5.99%
Gross Profit Margin
10.75%
10.35%
9.69%
9.43%
7.4%
7.7%
6.2%
PAT Margin
3.98%
5.4%
4.03%
4.0%
-0.44%
1.81%
0.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.19% vs 9.54% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -16.87% vs 38.73% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 7.19% vs 21.34% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 32.59% vs 26.17% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of KSB SE & Co. KGaA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
2,965.20
650.98
2,314.22
355.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,965.20
650.98
2,314.22
355.50%
Raw Material Cost
2,309.50
530.28
1,779.22
335.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,047.90
188.92
858.98
454.68%
Power Cost
0
0
0.00
Manufacturing Expenses
17.90
4.97
12.93
260.16%
Selling and Distribution Expenses
337.80
75.70
262.10
346.24%
Other Expenses
-99.68
-17.49
-82.19
-469.93%
Total Expenditure (Excl Depreciation)
2,716.30
624.94
2,091.36
334.65%
Operating Profit (PBDIT) excl Other Income
248.90
26.03
222.87
856.20%
Other Income
3.10
12.79
-9.69
-75.76%
Operating Profit (PBDIT)
331.00
69.69
261.31
374.96%
Interest
17.90
4.97
12.93
260.16%
Exceptional Items
5.60
-1.08
6.68
618.52%
Gross Profit (PBDT)
655.70
120.70
535.00
443.25%
Depreciation
93.80
30.14
63.66
211.21%
Profit Before Tax
224.90
33.49
191.41
571.54%
Tax
84.40
10.06
74.34
738.97%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
118.10
23.43
94.67
404.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
118.10
23.43
94.67
404.05%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
28.70
0.00
28.70
Other related items
0.00
0.00
0.00
Consolidated Net Profit
146.80
23.43
123.37
526.55%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
1,092.50
230.15
862.35
374.69%
Earnings per share (EPS)
67.32
1.48
65.84
4,448.65%
Diluted Earnings per share
67.32
1.48
65.84
4,448.65%
Operating Profit Margin (Excl OI)
7.89%
4.11%
0.00
3.78%
Gross Profit Margin
10.75%
9.78%
0.00
0.97%
PAT Margin
3.98%
3.60%
0.00
0.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 296.52 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.19% vs 9.54% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 14.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.87% vs 38.73% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.19% vs 21.34% in Dec 2023
Annual - Interest
Interest 1.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 32.59% vs 26.17% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.89%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






