Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,034.70
2,965.20
2,818.99
2,573.39
2,343.58
2,207.88
2,383.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,034.70
2,965.20
2,818.99
2,573.39
2,343.58
2,207.88
2,383.18
Raw Material Cost
2,389.80
2,309.50
2,207.90
2,074.41
1,903.96
1,844.50
1,943.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,113.50
1,047.90
992.39
928.82
864.18
832.99
875.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.80
17.90
13.47
10.66
6.63
5.43
7.07
Selling and Distribution Expenses
332.60
337.80
317.67
267.29
225.09
217.06
262.87
Other Expenses
-105.27
-99.68
-94.53
-88.32
-81.84
-78.73
-83.17
Total Expenditure (Excl Depreciation)
2,795.00
2,716.30
2,586.15
2,398.00
2,181.50
2,112.65
2,256.69
Operating Profit (PBDIT) excl Other Income
239.7
248.9
232.8
175.39999999999998
162.10000000000002
95.19999999999999
126.5
Other Income
13.60
3.10
-23.24
-5.50
-11.60
-23.27
-17.93
Operating Profit (PBDIT)
337.40
331.00
282.69
246.63
218.93
157.81
178.42
Interest
11.80
17.90
13.47
10.66
6.63
5.43
7.07
Exceptional Items
8.40
5.60
22.51
13.29
8.69
10.97
12.24
Gross Profit (PBDT)
644.90
655.70
611.09
498.98
439.62
363.38
439.90
Depreciation
98.10
93.80
88.09
90.42
80.89
99.91
81.34
Profit Before Tax
235.90
224.90
203.63
158.85
140.09
63.45
102.25
Tax
74.70
84.40
32.38
33.33
29.61
57.22
44.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
140.90
118.10
152.29
103.65
93.65
-9.63
43.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
140.90
118.10
152.29
103.65
93.65
-9.63
43.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
25.50
28.70
24.32
23.69
16.68
14.02
15.41
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
166.40
146.80
176.61
127.34
110.32
4.38
58.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,160.80
1,092.50
1,000.43
915.92
674.75
527.87
680.35
Earnings per share (EPS)
80.34
67.32
86.83
59.06
53.34
-5.63
24.47
Diluted Earnings per share
80.34
67.32
86.83
59.06
53.34
-5.63
24.47
Operating Profit Margin (Excl OI)
7.44%
7.89%
7.73%
6.28%
6.38%
3.68%
4.83%
Gross Profit Margin
11.01%
10.75%
10.35%
9.69%
9.43%
7.4%
7.7%
PAT Margin
4.64%
3.98%
5.4%
4.03%
4.0%
-0.44%
1.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.34% vs 5.19% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 13.35% vs -16.87% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -1.25% vs 7.19% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -34.08% vs 32.59% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of KSB SE & Co. KGaA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
3,034.70
650.98
2,383.72
366.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,034.70
650.98
2,383.72
366.17%
Raw Material Cost
2,389.80
530.28
1,859.52
350.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,113.50
188.92
924.58
489.40%
Power Cost
0
0
0.00
Manufacturing Expenses
11.80
4.97
6.83
137.42%
Selling and Distribution Expenses
332.60
75.70
256.90
339.37%
Other Expenses
-105.27
-17.49
-87.78
-501.89%
Total Expenditure (Excl Depreciation)
2,795.00
624.94
2,170.06
347.24%
Operating Profit (PBDIT) excl Other Income
239.70
26.03
213.67
820.86%
Other Income
13.60
12.79
0.81
6.33%
Operating Profit (PBDIT)
337.40
69.69
267.71
384.14%
Interest
11.80
4.97
6.83
137.42%
Exceptional Items
8.40
-1.08
9.48
877.78%
Gross Profit (PBDT)
644.90
120.70
524.20
434.30%
Depreciation
98.10
30.14
67.96
225.48%
Profit Before Tax
235.90
33.49
202.41
604.39%
Tax
74.70
10.06
64.64
642.54%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
140.90
23.43
117.47
501.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
140.90
23.43
117.47
501.37%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
25.50
0.00
25.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
166.40
23.43
142.97
610.20%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
1,160.80
230.15
930.65
404.37%
Earnings per share (EPS)
80.34
1.48
78.86
5,328.38%
Diluted Earnings per share
80.34
1.48
78.86
5,328.38%
Operating Profit Margin (Excl OI)
7.44%
4.11%
0.00
3.33%
Gross Profit Margin
11.01%
9.78%
0.00
1.23%
PAT Margin
4.64%
3.60%
0.00
1.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 303.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.34% vs 5.19% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 16.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.35% vs -16.87% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.25% vs 7.19% in Dec 2024
Annual - Interest
Interest 1.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -34.08% vs 32.59% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.44%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






