Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
35,165.19
35,691.71
33,981.33
44,704.45
40,309.41
30,935.87
27,796.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
35,165.19
35,691.71
33,981.33
44,704.45
40,309.41
30,935.87
27,796.81
Raw Material Cost
28,761.77
30,957.94
30,302.46
39,225.81
34,225.88
25,987.21
22,379.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
5,590.05
4,981.33
5,545.60
4,933.36
4,465.52
4,008.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,360.43
1,394.78
1,505.44
1,419.28
1,176.86
1,307.20
1,060.03
Selling and Distribution Expenses
5,425.28
4,232.09
3,687.91
4,561.57
4,117.91
3,843.87
3,766.15
Other Expenses
-136.04
-698.48
-648.68
-696.49
-611.02
-577.27
-506.87
Total Expenditure (Excl Depreciation)
34,187.05
35,190.03
33,990.36
43,787.38
38,343.79
29,831.08
26,145.35
Operating Profit (PBDIT) excl Other Income
978.1
501.70000000000005
-9
917.0999999999999
1965.6
1104.8
1651.5
Other Income
975.10
-1,483.82
953.28
696.04
979.09
-485.10
474.95
Operating Profit (PBDIT)
3,905.83
1,360.82
2,732.90
3,625.58
4,863.25
2,553.07
3,755.08
Interest
1,360.43
1,394.78
1,505.44
1,419.28
1,176.86
1,307.20
1,060.03
Exceptional Items
0.00
70.38
-65.36
603.17
-16.43
-939.51
-92.72
Gross Profit (PBDT)
6,403.42
4,733.77
3,678.87
5,478.64
6,083.53
4,948.66
5,417.60
Depreciation
1,952.59
2,342.96
1,788.66
2,012.47
1,918.54
1,933.38
1,173.07
Profit Before Tax
592.81
-2,306.53
-626.57
796.99
1,751.41
-1,627.02
1,429.27
Tax
710.76
41.68
-99.09
275.97
482.72
30.16
233.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
523.79
-1,911.93
121.48
1,871.76
2,710.04
-571.90
2,230.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
523.79
-1,911.93
121.48
1,871.76
2,710.04
-571.90
2,230.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.04
-0.07
0.01
0.00
-0.01
-0.09
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
523.75
-1,912.00
121.49
1,871.76
2,710.03
-571.99
2,230.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,431.84
16,187.50
16,493.79
17,140.83
16,230.69
13,924.05
13,947.77
Earnings per share (EPS)
9.32
-3.09
1.68
4.27
6.18
-1.3
5.07
Diluted Earnings per share
9.32
-3.09
1.68
4.27
6.18
-1.3
5.07
Operating Profit Margin (Excl OI)
2.78%
1.41%
-0.03%
2.05%
4.88%
3.57%
7.58%
Gross Profit Margin
7.24%
0.1%
3.42%
6.28%
9.1%
0.99%
9.36%
PAT Margin
1.49%
-5.36%
0.36%
4.19%
6.72%
-1.85%
8.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.48% vs 5.03% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 127.40% vs -1,673.66% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.03% vs 59.84% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -2.47% vs -7.35% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of KUO SAB de CV With
Figures in Million
Consolidate Annual Results
Change(MXN)
Change(%)
Net Sales
35,165.19
28,490.86
6,674.33
23.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
35,165.19
28,490.86
6,674.33
23.43%
Raw Material Cost
28,761.77
20,089.24
8,672.53
43.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,360.43
669.15
691.28
103.31%
Selling and Distribution Expenses
5,425.28
5,859.44
-434.16
-7.41%
Other Expenses
-136.04
-66.91
-69.13
-103.32%
Total Expenditure (Excl Depreciation)
34,187.05
25,948.68
8,238.37
31.75%
Operating Profit (PBDIT) excl Other Income
978.14
2,542.18
-1,564.04
-61.52%
Other Income
975.10
-1,600.76
2,575.86
160.91%
Operating Profit (PBDIT)
3,905.83
2,306.04
1,599.79
69.37%
Interest
1,360.43
669.15
691.28
103.31%
Exceptional Items
0.00
1,190.43
-1,190.43
-100.00%
Gross Profit (PBDT)
6,403.42
8,401.62
-1,998.20
-23.78%
Depreciation
1,952.59
852.94
1,099.65
128.92%
Profit Before Tax
592.81
1,974.38
-1,381.57
-69.97%
Tax
710.76
102.40
608.36
594.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
523.79
1,335.80
-812.01
-60.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
523.79
1,335.80
-812.01
-60.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.04
536.18
-536.22
-100.01%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
523.75
1,871.97
-1,348.22
-72.02%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,431.84
14,154.70
3,277.14
23.15%
Earnings per share (EPS)
9.32
4.29
5.03
117.25%
Diluted Earnings per share
9.32
4.29
5.03
117.25%
Operating Profit Margin (Excl OI)
2.78%
10.72%
0.00
-7.94%
Gross Profit Margin
7.24%
9.92%
0.00
-2.68%
PAT Margin
1.49%
4.69%
0.00
-3.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,516.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.48% vs 5.03% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 52.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 127.40% vs -1,673.66% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 293.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.03% vs 59.84% in Dec 2024
Annual - Interest
Interest 136.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.47% vs -7.35% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.78%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






