Kurashicom, Inc.

  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: JP3268790007
JPY
2,103.00
28 (1.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Net Sales
7,012.80
6,060.84
5,163.14
4,532.15
3,472.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,012.80
6,060.84
5,163.14
4,532.15
3,472.46
Raw Material Cost
4,005.34
3,450.16
2,905.46
2,483.45
1,969.93
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
480.79
406.54
404.88
293.11
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.07
1.06
1.05
1.38
1.53
Selling and Distribution Expenses
1,923.76
1,644.99
1,415.82
1,269.15
969.91
Other Expenses
-0.11
-48.19
-40.76
-40.63
-29.46
Total Expenditure (Excl Depreciation)
5,929.10
5,095.15
4,321.28
3,752.60
2,939.84
Operating Profit (PBDIT) excl Other Income
1083.7
965.6999999999999
841.9
779.5999999999999
532.6
Other Income
15.64
19.07
16.71
31.16
28.90
Operating Profit (PBDIT)
1,164.57
1,002.12
862.86
815.49
565.77
Interest
1.07
1.06
1.05
1.38
1.53
Exceptional Items
52.49
-15.54
-7.04
0.00
0.00
Gross Profit (PBDT)
3,007.46
2,610.67
2,257.67
2,048.70
1,502.54
Depreciation
65.23
17.37
4.29
4.77
4.25
Profit Before Tax
1,150.76
968.14
850.47
809.34
559.99
Tax
365.00
272.81
289.12
238.34
185.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
785.76
695.34
561.35
570.99
374.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
785.76
695.34
561.35
570.99
374.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
785.76
695.34
561.35
570.99
374.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
4,726.84
4,277.59
2,314.58
1,753.23
1,182.24
Earnings per share (EPS)
106.61
94.81
79.4
80.76
52.99
Diluted Earnings per share
106.61
94.81
79.4
80.76
52.99
Operating Profit Margin (Excl OI)
15.45%
15.93%
16.31%
17.2%
15.34%
Gross Profit Margin
17.34%
16.26%
16.56%
17.96%
16.25%
PAT Margin
11.2%
11.47%
10.87%
12.6%
10.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2024 is 15.71% vs 17.39% in Jul 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jul 2024 is 13.02% vs 23.87% in Jul 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2024 is 16.87% vs 16.18% in Jul 2023

stock-summary

Interest

YoY Growth in year ended Jul 2024 is 0.00% vs 0.00% in Jul 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2024 has fallen from Jul 2023

Compare Annual Results Of Kurashicom, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
7,012.80
14,455.42
-7,442.62
-51.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,012.80
14,455.42
-7,442.62
-51.49%
Raw Material Cost
4,005.34
6,778.62
-2,773.28
-40.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.07
35.08
-34.01
-96.95%
Selling and Distribution Expenses
1,923.76
5,367.14
-3,443.38
-64.16%
Other Expenses
-0.11
-3.51
3.40
96.87%
Total Expenditure (Excl Depreciation)
5,929.10
12,145.76
-6,216.66
-51.18%
Operating Profit (PBDIT) excl Other Income
1,083.70
2,309.65
-1,225.95
-53.08%
Other Income
15.64
9.38
6.26
66.74%
Operating Profit (PBDIT)
1,164.57
2,329.40
-1,164.83
-50.01%
Interest
1.07
35.08
-34.01
-96.95%
Exceptional Items
52.49
2.34
50.15
2,143.16%
Gross Profit (PBDT)
3,007.46
7,676.79
-4,669.33
-60.82%
Depreciation
65.23
241.94
-176.71
-73.04%
Profit Before Tax
1,150.76
2,054.73
-903.97
-43.99%
Tax
365.00
678.31
-313.31
-46.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
785.76
1,376.41
-590.65
-42.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
785.76
1,376.41
-590.65
-42.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
785.76
1,376.41
-590.65
-42.91%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,726.84
10,864.90
-6,138.06
-56.49%
Earnings per share (EPS)
106.61
41.75
64.86
155.35%
Diluted Earnings per share
106.61
41.75
64.86
155.35%
Operating Profit Margin (Excl OI)
15.45%
14.38%
0.00
1.07%
Gross Profit Margin
17.34%
15.89%
0.00
1.45%
PAT Margin
11.20%
9.52%
0.00
1.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 701.28 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 15.71% vs 17.39% in Jul 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 78.58 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 13.02% vs 23.87% in Jul 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 114.89 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 16.87% vs 16.18% in Jul 2023

Annual - Interest
Interest 0.11 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is 0.00% vs 0.00% in Jul 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.45%
in Jul 2024

Figures in %
stock-summary

YoY Growth in year ended Jul 2024 has fallen from Jul 2023