Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
13,591.15
13,219.21
11,521.56
9,507.93
7,015.54
8,272.18
12,359.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,591.15
13,219.21
11,521.56
9,507.93
7,015.54
8,272.18
12,359.16
Raw Material Cost
3,361.89
3,348.95
2,537.24
2,065.44
1,854.56
2,530.43
3,395.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
60.49
40.59
48.04
52.65
45.36
20.85
14.55
Selling and Distribution Expenses
9,827.13
9,528.69
8,413.46
7,320.35
6,893.44
8,052.93
8,642.39
Other Expenses
-6.05
-4.06
-4.80
-5.27
-4.54
-2.09
-1.45
Total Expenditure (Excl Depreciation)
13,189.02
12,877.64
10,950.70
9,385.79
8,748.00
10,583.35
12,037.77
Operating Profit (PBDIT) excl Other Income
402.1
341.59999999999997
570.9000000000001
122.10000000000001
-1732.5
-2311.2
321.4
Other Income
48.25
148.41
95.77
631.94
1,342.40
265.61
74.86
Operating Profit (PBDIT)
878.99
889.43
981.07
1,057.75
-44.94
-1,589.28
790.24
Interest
60.49
40.59
48.04
52.65
45.36
20.85
14.55
Exceptional Items
27.48
-17.62
-73.48
41.60
-134.91
-22.47
7.24
Gross Profit (PBDT)
10,229.27
9,870.26
8,984.32
7,442.49
5,160.98
5,741.76
8,963.78
Depreciation
428.61
399.45
314.45
303.67
345.12
456.29
393.99
Profit Before Tax
417.37
431.77
545.11
743.03
-570.33
-2,088.89
388.94
Tax
105.04
239.26
-16.90
-81.35
240.48
278.48
327.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
312.33
192.51
562.01
824.38
-810.81
-2,367.37
61.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
312.33
192.51
562.01
824.38
-810.81
-2,367.37
61.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
312.33
192.51
562.01
824.38
-810.81
-2,367.37
61.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,967.70
3,829.44
3,695.73
3,136.87
2,368.64
3,155.12
5,657.00
Earnings per share (EPS)
34.72
21.52
63.18
93.21
-92.2
-270.66
7.04
Diluted Earnings per share
34.72
21.52
63.18
93.21
-92.2
-270.66
7.04
Operating Profit Margin (Excl OI)
2.96%
2.58%
4.95%
1.28%
-24.69%
-27.94%
2.6%
Gross Profit Margin
6.22%
6.29%
7.46%
11.01%
-3.21%
-19.74%
6.33%
PAT Margin
2.3%
1.46%
4.88%
8.67%
-11.56%
-28.62%
0.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 2.81% vs 14.73% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 62.23% vs -65.75% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 12.11% vs -16.30% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 49.01% vs -15.42% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of KURAUDIA HOLDINGS Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
13,591.15
9,681.22
3,909.93
40.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,591.15
9,681.22
3,909.93
40.39%
Raw Material Cost
3,361.89
6,882.50
-3,520.61
-51.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
60.49
114.91
-54.42
-47.36%
Selling and Distribution Expenses
9,827.13
3,131.40
6,695.73
213.83%
Other Expenses
-6.05
-11.49
5.44
47.35%
Total Expenditure (Excl Depreciation)
13,189.02
10,013.90
3,175.12
31.71%
Operating Profit (PBDIT) excl Other Income
402.14
-332.68
734.82
220.88%
Other Income
48.25
216.74
-168.49
-77.74%
Operating Profit (PBDIT)
878.99
-7.62
886.61
11,635.30%
Interest
60.49
114.91
-54.42
-47.36%
Exceptional Items
27.48
-31.24
58.72
187.96%
Gross Profit (PBDT)
10,229.27
2,798.72
7,430.55
265.50%
Depreciation
428.61
108.32
320.29
295.69%
Profit Before Tax
417.37
-262.09
679.46
259.25%
Tax
105.04
117.98
-12.94
-10.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
312.33
-380.07
692.40
182.18%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
312.33
-380.07
692.40
182.18%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
312.33
-380.07
692.40
182.18%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,967.70
14,054.78
-10,087.08
-71.77%
Earnings per share (EPS)
34.72
-94.18
128.90
136.87%
Diluted Earnings per share
34.72
-94.18
128.90
136.87%
Operating Profit Margin (Excl OI)
2.96%
-3.44%
0.00
6.40%
Gross Profit Margin
6.22%
-1.59%
0.00
7.81%
PAT Margin
2.30%
-3.93%
0.00
6.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,359.12 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 2.81% vs 14.73% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 31.23 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 62.23% vs -65.75% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.07 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 12.11% vs -16.30% in Aug 2024
Annual - Interest
Interest 6.05 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 49.01% vs -15.42% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.96%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






