Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,26,669.00
1,25,925.00
1,24,827.00
1,05,954.00
1,16,596.00
1,09,904.00
1,08,786.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,26,669.00
1,25,925.00
1,24,827.00
1,05,954.00
1,16,596.00
1,09,904.00
1,08,786.00
Raw Material Cost
93,386.00
94,465.00
95,477.00
80,615.00
90,582.00
83,786.00
84,147.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
211.00
141.00
152.00
153.00
150.00
143.00
170.00
Selling and Distribution Expenses
23,421.00
22,331.00
21,072.00
19,637.00
19,544.00
20,189.00
20,219.00
Other Expenses
172.00
152.60
144.80
137.60
164.70
144.50
124.70
Total Expenditure (Excl Depreciation)
1,18,738.00
1,18,463.00
1,18,149.00
1,01,781.00
1,11,923.00
1,05,563.00
1,05,783.00
Operating Profit (PBDIT) excl Other Income
7931
7462
6678
4173
4673
4341
3003
Other Income
1,860.00
457.00
438.00
422.00
17.00
343.00
563.00
Operating Profit (PBDIT)
12,770.00
10,870.00
10,046.00
7,306.00
7,210.00
7,085.00
5,975.00
Interest
211.00
141.00
152.00
153.00
150.00
143.00
170.00
Exceptional Items
22.00
168.00
-83.00
-59.00
0.00
-526.00
-807.00
Gross Profit (PBDT)
33,283.00
31,460.00
29,350.00
25,339.00
26,014.00
26,118.00
24,639.00
Depreciation
2,979.00
2,951.00
2,930.00
2,711.00
2,520.00
2,401.00
2,409.00
Profit Before Tax
9,602.00
7,944.00
6,879.00
4,381.00
4,538.00
4,014.00
2,587.00
Tax
2,579.00
2,354.00
2,054.00
1,304.00
1,188.00
1,275.00
454.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,906.00
5,471.00
4,727.00
2,918.00
3,174.00
2,773.00
2,075.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,906.00
5,471.00
4,727.00
2,918.00
3,174.00
2,773.00
2,075.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
117.00
119.00
97.00
159.00
176.00
-34.00
58.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,023.00
5,590.00
4,824.00
3,077.00
3,350.00
2,739.00
2,133.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
87,692.00
81,739.00
71,608.00
66,342.00
63,967.00
57,892.00
58,070.00
Earnings per share (EPS)
569.43
452.05
387.26
239.12
260.39
222.77
165.6
Diluted Earnings per share
569.43
452.05
387.26
239.12
260.39
222.77
165.6
Operating Profit Margin (Excl OI)
6.26%
5.93%
5.35%
3.94%
4.01%
3.95%
2.76%
Gross Profit Margin
9.93%
8.65%
7.86%
6.69%
6.05%
5.84%
4.59%
PAT Margin
5.45%
4.34%
3.79%
2.75%
2.72%
2.52%
1.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.59% vs 0.88% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 25.64% vs 15.88% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 4.77% vs 8.38% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 49.65% vs -7.24% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kurimoto Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,26,669.00
1,69,329.00
-42,660.00
-25.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,26,669.00
1,69,329.00
-42,660.00
-25.19%
Raw Material Cost
93,386.00
1,47,613.00
-54,227.00
-36.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
211.00
458.00
-247.00
-53.93%
Selling and Distribution Expenses
23,421.00
13,249.00
10,172.00
76.78%
Other Expenses
172.00
-42.80
214.80
501.87%
Total Expenditure (Excl Depreciation)
1,18,738.00
1,60,892.00
-42,154.00
-26.20%
Operating Profit (PBDIT) excl Other Income
7,931.00
8,437.00
-506.00
-6.00%
Other Income
1,860.00
588.00
1,272.00
216.33%
Operating Profit (PBDIT)
12,770.00
11,922.00
848.00
7.11%
Interest
211.00
458.00
-247.00
-53.93%
Exceptional Items
22.00
-399.00
421.00
105.51%
Gross Profit (PBDT)
33,283.00
21,716.00
11,567.00
53.26%
Depreciation
2,979.00
2,897.00
82.00
2.83%
Profit Before Tax
9,602.00
8,167.00
1,435.00
17.57%
Tax
2,579.00
2,471.00
108.00
4.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,906.00
5,695.00
1,211.00
21.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,906.00
5,695.00
1,211.00
21.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
117.00
0.00
117.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,023.00
5,695.00
1,328.00
23.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
87,692.00
1,06,810.00
-19,118.00
-17.90%
Earnings per share (EPS)
569.43
105.13
464.30
441.64%
Diluted Earnings per share
569.43
105.13
464.30
441.64%
Operating Profit Margin (Excl OI)
6.26%
4.98%
0.00
1.28%
Gross Profit Margin
9.93%
6.53%
0.00
3.40%
PAT Margin
5.45%
3.36%
0.00
2.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,666.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.59% vs 0.88% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 702.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 25.64% vs 15.88% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,091.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 4.77% vs 8.38% in Mar 2024
Annual - Interest
Interest 21.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 49.65% vs -7.24% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.26%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






