Kurimoto Ltd.

  • Market Cap: Small Cap
  • Industry: Ferrous Metals
  • ISIN: JP3270800000
JPY
1,665.00
-83 (-4.75%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,26,669.00
1,25,925.00
1,24,827.00
1,05,954.00
1,16,596.00
1,09,904.00
1,08,786.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,26,669.00
1,25,925.00
1,24,827.00
1,05,954.00
1,16,596.00
1,09,904.00
1,08,786.00
Raw Material Cost
93,386.00
94,465.00
95,477.00
80,615.00
90,582.00
83,786.00
84,147.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
211.00
141.00
152.00
153.00
150.00
143.00
170.00
Selling and Distribution Expenses
23,421.00
22,331.00
21,072.00
19,637.00
19,544.00
20,189.00
20,219.00
Other Expenses
172.00
152.60
144.80
137.60
164.70
144.50
124.70
Total Expenditure (Excl Depreciation)
1,18,738.00
1,18,463.00
1,18,149.00
1,01,781.00
1,11,923.00
1,05,563.00
1,05,783.00
Operating Profit (PBDIT) excl Other Income
7931
7462
6678
4173
4673
4341
3003
Other Income
1,860.00
457.00
438.00
422.00
17.00
343.00
563.00
Operating Profit (PBDIT)
12,770.00
10,870.00
10,046.00
7,306.00
7,210.00
7,085.00
5,975.00
Interest
211.00
141.00
152.00
153.00
150.00
143.00
170.00
Exceptional Items
22.00
168.00
-83.00
-59.00
0.00
-526.00
-807.00
Gross Profit (PBDT)
33,283.00
31,460.00
29,350.00
25,339.00
26,014.00
26,118.00
24,639.00
Depreciation
2,979.00
2,951.00
2,930.00
2,711.00
2,520.00
2,401.00
2,409.00
Profit Before Tax
9,602.00
7,944.00
6,879.00
4,381.00
4,538.00
4,014.00
2,587.00
Tax
2,579.00
2,354.00
2,054.00
1,304.00
1,188.00
1,275.00
454.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,906.00
5,471.00
4,727.00
2,918.00
3,174.00
2,773.00
2,075.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,906.00
5,471.00
4,727.00
2,918.00
3,174.00
2,773.00
2,075.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
117.00
119.00
97.00
159.00
176.00
-34.00
58.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,023.00
5,590.00
4,824.00
3,077.00
3,350.00
2,739.00
2,133.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
87,692.00
81,739.00
71,608.00
66,342.00
63,967.00
57,892.00
58,070.00
Earnings per share (EPS)
569.43
452.05
387.26
239.12
260.39
222.77
165.6
Diluted Earnings per share
569.43
452.05
387.26
239.12
260.39
222.77
165.6
Operating Profit Margin (Excl OI)
6.26%
5.93%
5.35%
3.94%
4.01%
3.95%
2.76%
Gross Profit Margin
9.93%
8.65%
7.86%
6.69%
6.05%
5.84%
4.59%
PAT Margin
5.45%
4.34%
3.79%
2.75%
2.72%
2.52%
1.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 0.59% vs 0.88% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 25.64% vs 15.88% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 4.77% vs 8.38% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 49.65% vs -7.24% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Kurimoto Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,26,669.00
1,69,329.00
-42,660.00
-25.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,26,669.00
1,69,329.00
-42,660.00
-25.19%
Raw Material Cost
93,386.00
1,47,613.00
-54,227.00
-36.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
211.00
458.00
-247.00
-53.93%
Selling and Distribution Expenses
23,421.00
13,249.00
10,172.00
76.78%
Other Expenses
172.00
-42.80
214.80
501.87%
Total Expenditure (Excl Depreciation)
1,18,738.00
1,60,892.00
-42,154.00
-26.20%
Operating Profit (PBDIT) excl Other Income
7,931.00
8,437.00
-506.00
-6.00%
Other Income
1,860.00
588.00
1,272.00
216.33%
Operating Profit (PBDIT)
12,770.00
11,922.00
848.00
7.11%
Interest
211.00
458.00
-247.00
-53.93%
Exceptional Items
22.00
-399.00
421.00
105.51%
Gross Profit (PBDT)
33,283.00
21,716.00
11,567.00
53.26%
Depreciation
2,979.00
2,897.00
82.00
2.83%
Profit Before Tax
9,602.00
8,167.00
1,435.00
17.57%
Tax
2,579.00
2,471.00
108.00
4.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,906.00
5,695.00
1,211.00
21.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,906.00
5,695.00
1,211.00
21.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
117.00
0.00
117.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,023.00
5,695.00
1,328.00
23.32%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
87,692.00
1,06,810.00
-19,118.00
-17.90%
Earnings per share (EPS)
569.43
105.13
464.30
441.64%
Diluted Earnings per share
569.43
105.13
464.30
441.64%
Operating Profit Margin (Excl OI)
6.26%
4.98%
0.00
1.28%
Gross Profit Margin
9.93%
6.53%
0.00
3.40%
PAT Margin
5.45%
3.36%
0.00
2.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,666.90 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 0.59% vs 0.88% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 702.30 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 25.64% vs 15.88% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,091.00 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 4.77% vs 8.38% in Mar 2024

Annual - Interest
Interest 21.10 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 49.65% vs -7.24% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.26%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024