Kuriyama Holdings Corp.

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3270810009
JPY
1,608.00
-16 (-0.99%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
77,895.27
71,672.99
71,475.87
59,549.26
49,953.44
55,130.61
52,006.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
77,895.27
71,672.99
71,475.87
59,549.26
49,953.44
55,130.61
52,006.38
Raw Material Cost
53,446.89
50,472.29
50,881.66
42,293.50
35,585.07
39,943.24
38,144.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
145.06
319.58
143.27
89.61
121.66
172.58
118.75
Selling and Distribution Expenses
19,368.60
16,736.70
15,621.68
12,559.51
11,124.28
11,727.60
11,404.33
Other Expenses
39.49
17.33
26.92
30.46
22.41
17.27
21.00
Total Expenditure (Excl Depreciation)
73,355.43
67,701.86
66,915.80
55,247.24
47,055.07
52,016.10
49,877.82
Operating Profit (PBDIT) excl Other Income
4539.8
3971.1000000000004
4560.1
4302
2898.3999999999996
3114.5
2128.6000000000004
Other Income
456.64
2,276.33
538.93
531.62
269.83
157.61
588.77
Operating Profit (PBDIT)
6,511.04
7,702.57
6,444.76
6,075.84
4,623.81
4,802.28
4,112.82
Interest
145.06
319.58
143.27
89.61
121.66
172.58
118.75
Exceptional Items
-20.08
-33.37
80.35
514.63
-790.82
16.92
-89.05
Gross Profit (PBDT)
24,448.38
21,200.71
20,594.20
17,255.76
14,368.37
15,187.36
13,861.67
Depreciation
1,514.56
1,455.11
1,345.77
1,242.20
1,455.61
1,530.16
1,395.49
Profit Before Tax
4,831.35
5,894.51
5,036.08
5,258.66
2,255.72
3,116.45
2,509.52
Tax
1,286.27
2,099.33
1,397.66
1,446.40
809.84
1,085.72
767.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,545.08
3,793.47
3,637.20
3,809.80
1,444.92
2,030.44
1,739.06
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,545.08
3,793.47
3,637.20
3,809.80
1,444.92
2,030.44
1,739.06
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
1.71
1.21
2.46
0.96
0.29
2.56
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,545.08
3,795.18
3,638.42
3,812.26
1,445.88
2,030.73
1,741.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
45,123.00
39,621.64
34,279.12
28,270.34
22,677.33
22,324.13
20,653.31
Earnings per share (EPS)
180.78
193.62
186.23
195.32
74.11
104.15
89.2
Diluted Earnings per share
180.78
193.62
186.23
195.32
74.11
104.15
89.2
Operating Profit Margin (Excl OI)
5.83%
5.54%
6.38%
7.22%
5.8%
5.65%
4.09%
Gross Profit Margin
8.15%
10.25%
8.93%
10.92%
7.43%
8.43%
7.51%
PAT Margin
4.55%
5.29%
5.09%
6.4%
2.89%
3.68%
3.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 8.68% vs 0.28% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -6.59% vs 4.31% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 11.58% vs -8.12% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -54.60% vs 123.03% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Kuriyama Holdings Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
77,895.27
93,784.00
-15,888.73
-16.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
77,895.27
93,784.00
-15,888.73
-16.94%
Raw Material Cost
53,446.89
80,406.00
-26,959.11
-33.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
145.06
456.00
-310.94
-68.19%
Selling and Distribution Expenses
19,368.60
8,384.00
10,984.60
131.02%
Other Expenses
39.49
40.60
-1.11
-2.73%
Total Expenditure (Excl Depreciation)
73,355.43
89,652.00
-16,296.57
-18.18%
Operating Profit (PBDIT) excl Other Income
4,539.84
4,132.00
407.84
9.87%
Other Income
456.64
175.00
281.64
160.94%
Operating Profit (PBDIT)
6,511.04
8,522.00
-2,010.96
-23.60%
Interest
145.06
456.00
-310.94
-68.19%
Exceptional Items
-20.08
-285.00
264.92
92.95%
Gross Profit (PBDT)
24,448.38
13,378.00
11,070.38
82.75%
Depreciation
1,514.56
4,215.00
-2,700.44
-64.07%
Profit Before Tax
4,831.35
3,568.00
1,263.35
35.41%
Tax
1,286.27
906.00
380.27
41.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,545.08
2,612.00
933.08
35.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,545.08
2,612.00
933.08
35.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
49.00
-49.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,545.08
2,661.00
884.08
33.22%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
45,123.00
29,912.00
15,211.00
50.85%
Earnings per share (EPS)
180.78
85.68
95.10
110.99%
Diluted Earnings per share
180.78
85.68
95.10
110.99%
Operating Profit Margin (Excl OI)
5.83%
4.41%
0.00
1.42%
Gross Profit Margin
8.15%
8.30%
0.00
-0.15%
PAT Margin
4.55%
2.79%
0.00
1.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,789.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.68% vs 0.28% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 354.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.59% vs 4.31% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 605.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.58% vs -8.12% in Dec 2023

Annual - Interest
Interest 14.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -54.60% vs 123.03% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.83%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023