Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
6,342.27
7,203.80
7,180.94
6,920.90
8,373.58
8,217.98
9,550.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,342.27
7,203.80
7,180.94
6,920.90
8,373.58
8,217.98
9,550.68
Raw Material Cost
4,874.82
5,694.51
5,762.60
5,590.32
6,751.31
6,561.36
7,798.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
17.52
15.36
39.00
41.18
41.85
40.77
38.07
Selling and Distribution Expenses
1,536.46
1,448.39
1,436.68
1,460.06
1,594.15
1,757.94
1,837.78
Other Expenses
-1.75
2.33
0.63
3.88
3.47
5.21
5.25
Total Expenditure (Excl Depreciation)
6,411.28
7,181.55
7,244.63
7,130.39
8,421.99
8,412.19
9,726.65
Operating Profit (PBDIT) excl Other Income
-69
22.200000000000003
-63.7
-209.5
-48.4
-194.20000000000002
-176
Other Income
694.36
283.06
1,708.66
85.35
190.89
7.28
49.55
Operating Profit (PBDIT)
728.14
393.97
1,658.32
-3.96
291.81
-2.79
86.45
Interest
17.52
15.36
39.00
41.18
41.85
40.77
38.07
Exceptional Items
-6.10
0.00
-146.03
-333.11
-11.49
-205.56
-40.34
Gross Profit (PBDT)
1,467.45
1,509.29
1,418.34
1,330.58
1,622.27
1,656.62
1,752.39
Depreciation
156.73
138.13
88.66
171.35
203.52
233.22
262.65
Profit Before Tax
547.79
240.48
1,384.62
-549.60
34.95
-482.34
-254.61
Tax
145.81
34.64
170.47
17.57
37.68
26.62
28.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
403.10
209.38
1,214.74
-566.03
-5.37
-508.42
-284.82
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
403.10
209.38
1,214.74
-566.03
-5.37
-508.42
-284.82
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.11
-3.55
-0.59
-1.13
2.64
-0.54
1.57
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
401.98
205.83
1,214.15
-567.17
-2.73
-508.96
-283.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,847.82
4,575.62
4,272.35
2,907.48
3,372.08
3,397.13
3,830.19
Earnings per share (EPS)
237.75
122.92
713.11
-332.28
-3.15
-298.44
-167.19
Diluted Earnings per share
237.75
122.92
713.11
-332.28
-3.15
-298.44
-167.19
Operating Profit Margin (Excl OI)
-1.94%
-0.38%
-1.94%
-3.77%
-1.23%
-2.96%
-2.36%
Gross Profit Margin
11.11%
5.26%
20.52%
-5.47%
2.85%
-3.03%
0.08%
PAT Margin
6.36%
2.91%
16.92%
-8.18%
-0.06%
-6.19%
-2.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is -11.96% vs 0.32% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is 95.34% vs -83.05% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is -69.52% vs 320.48% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 13.64% vs -60.51% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has fallen from Nov 2024
Compare Annual Results Of Kurogane Kosakusho Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,342.27
2,314.76
4,027.51
173.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,342.27
2,314.76
4,027.51
173.99%
Raw Material Cost
4,874.82
1,181.43
3,693.39
312.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
17.52
0.81
16.71
2,062.96%
Selling and Distribution Expenses
1,536.46
1,116.92
419.54
37.56%
Other Expenses
-1.75
12.03
-13.78
-114.55%
Total Expenditure (Excl Depreciation)
6,411.28
2,419.48
3,991.80
164.99%
Operating Profit (PBDIT) excl Other Income
-69.01
-104.72
35.71
34.10%
Other Income
694.36
75.43
618.93
820.54%
Operating Profit (PBDIT)
728.14
86.22
641.92
744.51%
Interest
17.52
0.81
16.71
2,062.96%
Exceptional Items
-6.10
-72.47
66.37
91.58%
Gross Profit (PBDT)
1,467.45
1,133.34
334.11
29.48%
Depreciation
156.73
123.22
33.51
27.20%
Profit Before Tax
547.79
-110.28
658.07
596.73%
Tax
145.81
31.18
114.63
367.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
403.10
-162.60
565.70
347.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
403.10
-162.60
565.70
347.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.11
21.15
-22.26
-105.25%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
401.98
-141.45
543.43
384.19%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,847.82
2,471.96
2,375.86
96.11%
Earnings per share (EPS)
237.75
-35.13
272.88
776.77%
Diluted Earnings per share
237.75
-35.13
272.88
776.77%
Operating Profit Margin (Excl OI)
-1.94%
-4.86%
0.00
2.92%
Gross Profit Margin
11.11%
0.56%
0.00
10.55%
PAT Margin
6.36%
-7.02%
0.00
13.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 634.23 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -11.96% vs 0.32% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 40.20 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 95.34% vs -83.05% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.38 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is -69.52% vs 320.48% in Nov 2024
Annual - Interest
Interest 1.75 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 13.64% vs -60.51% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.94%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has fallen from Nov 2024






