Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Net Sales
82,070.14
84,594.37
89,102.68
62,058.25
42,752.78
50,670.15
56,791.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
82,070.14
84,594.37
89,102.68
62,058.25
42,752.78
50,670.15
56,791.37
Raw Material Cost
78,949.54
82,504.06
86,529.56
57,481.45
40,831.34
49,664.89
54,853.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
95.07
126.84
124.47
74.09
65.48
87.66
78.87
Selling and Distribution Expenses
1,666.64
1,557.06
1,711.06
1,379.43
1,274.61
1,249.79
1,192.67
Other Expenses
-9.14
-12.64
-12.45
-7.41
-6.55
-8.77
-7.89
Total Expenditure (Excl Depreciation)
80,619.84
84,061.54
88,240.61
58,860.89
42,105.95
50,914.68
56,046.32
Operating Profit (PBDIT) excl Other Income
1450.3
532.8
862.0999999999999
3197.4
646.8000000000001
-244.5
745
Other Income
-313.05
-95.83
135.89
35.04
-10.78
11.19
7.14
Operating Profit (PBDIT)
1,374.91
656.95
1,178.46
3,415.94
862.58
-54.13
929.59
Interest
95.07
126.84
124.47
74.09
65.48
87.66
78.87
Exceptional Items
-96.89
-50.04
-27.97
-1,062.23
-9.02
8.32
5.97
Gross Profit (PBDT)
3,120.60
2,090.31
2,573.13
4,576.80
1,921.44
1,005.26
1,937.72
Depreciation
237.66
219.95
180.49
183.53
226.53
179.20
177.40
Profit Before Tax
945.29
260.11
845.52
2,096.08
561.54
-312.68
679.29
Tax
412.79
89.84
298.44
742.32
183.24
-82.06
216.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
532.50
170.26
547.08
1,353.76
378.30
-230.62
462.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
532.50
170.26
547.08
1,353.76
378.30
-230.62
462.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
532.50
170.26
547.08
1,353.76
378.30
-230.62
462.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
9,482.63
9,096.94
9,218.64
8,681.27
7,546.49
7,340.19
7,976.82
Earnings per share (EPS)
37.71
12.03
38.49
95.42
26.71
-16.23
32.29
Diluted Earnings per share
37.71
12.03
38.49
95.42
26.71
-16.23
32.29
Operating Profit Margin (Excl OI)
1.77%
0.63%
0.97%
5.15%
1.51%
-0.48%
1.31%
Gross Profit Margin
1.44%
0.57%
1.15%
3.67%
1.84%
-0.26%
1.51%
PAT Margin
0.65%
0.2%
0.61%
2.18%
0.88%
-0.46%
0.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2024 is -2.98% vs -5.06% in Aug 2023
Consolidate Net Profit
YoY Growth in year ended Aug 2024 is 212.68% vs -68.87% in Aug 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2024 is 124.23% vs -27.80% in Aug 2023
Interest
YoY Growth in year ended Aug 2024 is -25.00% vs 1.85% in Aug 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2024 has improved from Aug 2023
Compare Annual Results Of Kurotani Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
82,070.14
1,62,345.17
-80,275.03
-49.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
82,070.14
1,62,345.17
-80,275.03
-49.45%
Raw Material Cost
78,949.54
1,58,420.04
-79,470.50
-50.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
95.07
20.44
74.63
365.12%
Selling and Distribution Expenses
1,666.64
2,507.34
-840.70
-33.53%
Other Expenses
-9.14
-2.04
-7.10
-348.04%
Total Expenditure (Excl Depreciation)
80,619.84
1,60,927.37
-80,307.53
-49.90%
Operating Profit (PBDIT) excl Other Income
1,450.30
1,417.79
32.51
2.29%
Other Income
-313.05
-170.08
-142.97
-84.06%
Operating Profit (PBDIT)
1,374.91
1,366.56
8.35
0.61%
Interest
95.07
20.44
74.63
365.12%
Exceptional Items
-96.89
11.17
-108.06
-967.41%
Gross Profit (PBDT)
3,120.60
3,925.13
-804.53
-20.50%
Depreciation
237.66
118.84
118.82
99.98%
Profit Before Tax
945.29
1,238.45
-293.16
-23.67%
Tax
412.79
19.73
393.06
1,992.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
532.50
1,218.72
-686.22
-56.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
532.50
1,218.72
-686.22
-56.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
532.50
1,218.72
-686.22
-56.31%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,482.63
8,182.19
1,300.44
15.89%
Earnings per share (EPS)
37.71
4.23
33.48
791.49%
Diluted Earnings per share
37.71
4.23
33.48
791.49%
Operating Profit Margin (Excl OI)
1.77%
0.87%
0.00
0.90%
Gross Profit Margin
1.44%
0.84%
0.00
0.60%
PAT Margin
0.65%
0.75%
0.00
-0.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,207.01 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -2.98% vs -5.06% in Aug 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 53.25 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 212.68% vs -68.87% in Aug 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 168.80 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 124.23% vs -27.80% in Aug 2023
Annual - Interest
Interest 9.51 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -25.00% vs 1.85% in Aug 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.77%
in Aug 2024Figures in %
YoY Growth in year ended Aug 2024 has improved from Aug 2023






