Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
21,091.52
16,864.22
14,072.55
10,919.18
4,983.87
8,707.00
10,010.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,091.52
16,864.22
14,072.55
10,919.18
4,983.87
8,707.00
10,010.93
Raw Material Cost
8,810.78
6,763.64
5,690.74
4,293.98
2,303.66
3,604.39
4,183.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.90
15.77
13.35
17.94
15.86
10.60
3.30
Selling and Distribution Expenses
11,219.27
9,252.65
7,618.31
6,794.38
5,262.73
5,143.28
5,222.34
Other Expenses
-2.19
-1.58
-1.34
-1.79
-1.59
-1.06
-0.33
Total Expenditure (Excl Depreciation)
20,030.05
16,016.28
13,309.05
11,088.36
7,566.39
8,747.67
9,405.80
Operating Profit (PBDIT) excl Other Income
1061.5
847.9000000000001
763.5
-169.20000000000002
-2582.5
-40.7
605.1
Other Income
204.89
131.44
191.61
197.20
79.54
156.98
179.97
Operating Profit (PBDIT)
1,733.58
1,408.89
1,299.48
421.90
-2,159.46
456.21
1,106.58
Interest
21.90
15.77
13.35
17.94
15.86
10.60
3.30
Exceptional Items
-310.57
-223.81
-243.27
1,208.14
1,771.35
-226.02
-108.84
Gross Profit (PBDT)
12,280.74
10,100.59
8,381.81
6,625.20
2,680.22
5,102.61
5,827.47
Depreciation
467.22
429.51
344.38
393.88
343.52
339.90
321.48
Profit Before Tax
933.88
739.81
698.48
1,218.21
-747.50
-120.32
672.97
Tax
178.81
352.55
339.87
475.13
-170.31
79.39
217.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
744.59
380.37
357.89
743.09
-577.18
-199.71
455.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
744.59
380.37
357.89
743.09
-577.18
-199.71
455.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.48
6.89
0.73
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
755.07
387.26
358.62
743.09
-577.18
-199.71
455.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,092.80
2,467.78
2,206.89
1,939.34
1,177.22
1,842.50
2,800.84
Earnings per share (EPS)
81.02
41.39
38.94
81.04
-63.76
-21.81
48.76
Diluted Earnings per share
81.02
41.39
38.94
81.04
-63.76
-21.81
48.76
Operating Profit Margin (Excl OI)
5.03%
5.03%
5.43%
-1.55%
-51.82%
-0.47%
6.04%
Gross Profit Margin
6.64%
6.93%
7.41%
14.76%
-8.11%
2.52%
9.93%
PAT Margin
3.53%
2.26%
2.54%
6.81%
-11.58%
-2.29%
4.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 25.07% vs 19.84% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is 94.97% vs 8.00% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 19.66% vs 15.31% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 38.61% vs 18.80% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has improved from Nov 2024
Compare Annual Results Of Kushikatsu Tanaka Holdings Co. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
21,091.52
12,812.97
8,278.55
64.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,091.52
12,812.97
8,278.55
64.61%
Raw Material Cost
8,810.78
3,445.91
5,364.87
155.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
21.90
0.00
21.90
Selling and Distribution Expenses
11,219.27
8,304.34
2,914.93
35.10%
Other Expenses
-2.19
0.00
-2.19
Total Expenditure (Excl Depreciation)
20,030.05
11,750.25
8,279.80
70.46%
Operating Profit (PBDIT) excl Other Income
1,061.47
1,062.71
-1.24
-0.12%
Other Income
204.89
25.91
178.98
690.78%
Operating Profit (PBDIT)
1,733.58
1,420.43
313.15
22.05%
Interest
21.90
0.00
21.90
Exceptional Items
-310.57
-30.29
-280.28
-925.32%
Gross Profit (PBDT)
12,280.74
9,367.06
2,913.68
31.11%
Depreciation
467.22
331.81
135.41
40.81%
Profit Before Tax
933.88
1,058.33
-124.45
-11.76%
Tax
178.81
337.63
-158.82
-47.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
744.59
720.70
23.89
3.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
744.59
720.70
23.89
3.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.48
0.00
10.48
Other related items
0.00
0.00
0.00
Consolidated Net Profit
755.07
720.70
34.37
4.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,092.80
7,171.90
-3,079.10
-42.93%
Earnings per share (EPS)
81.02
89.31
-8.29
-9.28%
Diluted Earnings per share
81.02
89.31
-8.29
-9.28%
Operating Profit Margin (Excl OI)
5.03%
8.29%
0.00
-3.26%
Gross Profit Margin
6.64%
10.85%
0.00
-4.21%
PAT Margin
3.53%
5.62%
0.00
-2.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,109.15 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 25.07% vs 19.84% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 75.51 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 94.97% vs 8.00% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 152.87 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 19.66% vs 15.31% in Nov 2024
Annual - Interest
Interest 2.19 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 38.61% vs 18.80% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.03%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has improved from Nov 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
