Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
115.15
58.37
0.00
0.15
0.27
0.11
0.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
115.15
58.37
0.00
0.15
0.27
0.11
0.81
Raw Material Cost
81.83
43.71
0.00
2.28
1.75
0.45
0.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
51.52
25.28
2.39
8.57
9.19
1.57
0.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.69
9.38
6.49
0.11
0.06
0.01
0.02
Selling and Distribution Expenses
29.86
18.82
4.95
12.21
12.89
8.98
2.04
Other Expenses
-6.32
-3.47
-0.89
-0.52
-0.56
-0.16
-0.04
Total Expenditure (Excl Depreciation)
111.69
62.53
4.95
18.01
18.28
9.43
2.22
Operating Profit (PBDIT) excl Other Income
3.5
-4.2
-4.9
-17.9
-18
-9.3
-1.4000000000000001
Other Income
3.38
3.58
2.78
0.76
0.03
-1.37
-0.18
Operating Profit (PBDIT)
17.64
6.30
-2.17
-16.78
-17.83
-10.61
-1.50
Interest
11.69
9.38
6.49
0.11
0.06
0.01
0.02
Exceptional Items
76.28
-13.33
7.22
-1.84
0.00
-0.11
-0.24
Gross Profit (PBDT)
33.32
14.65
0.00
-2.12
-1.48
-0.34
0.64
Depreciation
11.12
7.12
0.00
0.32
0.15
0.09
0.08
Profit Before Tax
71.11
-23.53
-1.43
-19.05
-18.04
-10.81
-1.84
Tax
18.11
-1.90
0.04
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
55.92
-20.03
-1.30
-19.05
-18.04
-10.81
-1.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
55.92
-20.03
-1.30
-19.05
-18.04
-10.81
-1.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
55.92
-20.03
-1.30
-19.05
-18.04
-10.81
-1.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
244.13
190.60
174.16
48.65
66.57
9.20
-0.23
Earnings per share (EPS)
3.22
-1.66
-0.11
-4.86
-4.86
-2.76
-0.47
Diluted Earnings per share
3.22
-1.66
-0.11
-4.86
-4.86
-2.76
-0.47
Operating Profit Margin (Excl OI)
2.73%
-7.55%
0.0%
-11670.59%
-6695.54%
-8797.17%
-173.12%
Gross Profit Margin
71.41%
-28.11%
0.0%
-12245.75%
-6650.93%
-10114.15%
-216.89%
PAT Margin
48.57%
-34.32%
0.0%
-12451.63%
-6705.2%
-10194.34%
-227.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 97.26% vs 0.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 379.50% vs -1,438.46% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 429.63% vs 155.10% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 24.47% vs 44.62% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Kvasir Education Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
115.15
0
115.15
Other Operating Income
0.00
0.00
0.00
Total Operating income
115.15
0
115.15
Raw Material Cost
81.83
0
81.83
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
51.52
0
51.52
Power Cost
0
0
0.00
Manufacturing Expenses
11.69
0
11.69
Selling and Distribution Expenses
29.86
0
29.86
Other Expenses
-6.32
0.00
-6.32
Total Expenditure (Excl Depreciation)
111.69
0
111.69
Operating Profit (PBDIT) excl Other Income
3.46
0.00
3.46
Other Income
3.38
0
3.38
Operating Profit (PBDIT)
17.64
0
17.64
Interest
11.69
0
11.69
Exceptional Items
76.28
0
76.28
Gross Profit (PBDT)
33.32
0
33.32
Depreciation
11.12
0
11.12
Profit Before Tax
71.11
0
71.11
Tax
18.11
0
18.11
Provisions and contingencies
0
0
0.00
Profit After Tax
55.92
0
55.92
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
55.92
0
55.92
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.92
0
55.92
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
244.13
0
244.13
Earnings per share (EPS)
3.22
0
3.22
Diluted Earnings per share
3.22
0
3.22
Operating Profit Margin (Excl OI)
2.73%
0%
0.00
2.73%
Gross Profit Margin
71.41%
0%
0.00
71.41%
PAT Margin
48.57%
0%
0.00
48.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 97.26% vs 0.00% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 379.50% vs -1,438.46% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 429.63% vs 155.10% in Dec 2024
Annual - Interest
Interest 1.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.47% vs 44.62% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.73%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






