Kweichow Moutai Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Beverages
  • ISIN: CNE0000018R8
CNY
1,423.98
-12.05 (-0.84%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,47,217.91
1,28,326.15
1,09,058.14
94,159.81
84,106.72
76,121.05
65,910.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,47,217.91
1,28,326.15
1,09,058.14
94,159.81
84,106.72
76,121.05
65,910.46
Raw Material Cost
14,535.66
12,807.96
10,871.32
9,680.89
8,751.81
8,018.35
7,084.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
5,926.73
5,362.93
4,524.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.47
152.80
83.62
10.06
44.09
28.13
10.89
Selling and Distribution Expenses
14,321.53
13,530.46
11,673.43
10,681.84
8,927.50
9,014.48
7,476.64
Other Expenses
19.72
-1.36
3.05
4.71
-592.55
-534.71
-451.61
Total Expenditure (Excl Depreciation)
29,068.88
26,477.58
22,658.86
20,419.89
17,724.58
17,076.82
14,580.55
Operating Profit (PBDIT) excl Other Income
118149
101848.6
86399.3
73739.9
66382.1
59044.2
51329.899999999994
Other Income
1,465.44
1,964.39
1,385.95
800.45
-146.00
-219.53
-491.34
Operating Profit (PBDIT)
1,21,698.77
1,05,749.82
89,473.68
76,121.34
67,553.01
60,068.17
52,013.99
Interest
14.47
152.80
83.62
10.06
44.09
28.13
10.89
Exceptional Items
38.58
2.38
-0.12
-2.33
4.89
-14.02
-0.07
Gross Profit (PBDT)
1,32,682.24
1,15,518.20
98,186.82
84,478.92
75,354.91
68,102.69
58,825.52
Depreciation
2,084.30
1,936.85
1,688.45
1,580.93
1,316.87
1,243.48
1,175.43
Profit Before Tax
1,19,638.58
1,03,662.55
87,701.49
74,528.03
66,196.94
58,782.55
50,827.60
Tax
30,303.85
26,141.08
22,325.45
18,807.50
16,673.61
14,812.55
12,997.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
86,228.15
74,734.07
62,717.47
52,460.14
46,697.29
41,206.47
35,203.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
86,228.15
74,734.07
62,717.47
52,460.14
46,697.29
41,206.47
35,203.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3,106.58
2,787.40
2,658.57
3,260.39
2,826.04
2,763.53
2,625.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89,334.73
77,521.48
65,376.04
55,720.53
49,523.33
43,970.00
37,829.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,33,105.98
2,15,668.57
1,97,480.04
1,89,539.37
1,61,322.74
1,36,010.35
1,13,067.87
Earnings per share (EPS)
68.64
59.49
49.93
41.76
37.17
32.8
28.02
Diluted Earnings per share
68.64
59.49
49.93
41.76
37.17
32.8
28.02
Operating Profit Margin (Excl OI)
80.25%
79.37%
79.22%
78.31%
78.93%
77.57%
77.88%
Gross Profit Margin
82.68%
82.29%
81.97%
80.83%
80.27%
78.86%
78.9%
PAT Margin
58.57%
58.24%
57.51%
55.71%
55.52%
54.13%
53.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 14.72% vs 17.67% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 15.24% vs 18.58% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 15.85% vs 17.82% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -90.51% vs 82.78% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Kweichow Moutai Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,47,217.91
0
1,47,217.91
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,47,217.91
0
1,47,217.91
Raw Material Cost
14,535.66
0
14,535.66
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.47
0
14.47
Selling and Distribution Expenses
14,321.53
0
14,321.53
Other Expenses
19.72
0.00
19.72
Total Expenditure (Excl Depreciation)
29,068.88
0
29,068.88
Operating Profit (PBDIT) excl Other Income
1,18,149.03
0.00
1,18,149.03
Other Income
1,465.44
0
1,465.44
Operating Profit (PBDIT)
1,21,698.77
0
1,21,698.77
Interest
14.47
0
14.47
Exceptional Items
38.58
0
38.58
Gross Profit (PBDT)
1,32,682.24
0
1,32,682.24
Depreciation
2,084.30
0
2,084.30
Profit Before Tax
1,19,638.58
0
1,19,638.58
Tax
30,303.85
0
30,303.85
Provisions and contingencies
0
0
0.00
Profit After Tax
86,228.15
0
86,228.15
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
86,228.15
0
86,228.15
Share in Profit of Associates
0
0
0.00
Minority Interest
3,106.58
0
3,106.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89,334.73
0
89,334.73
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,33,105.98
0
2,33,105.98
Earnings per share (EPS)
68.64
0
68.64
Diluted Earnings per share
68.64
0
68.64
Operating Profit Margin (Excl OI)
80.25%
0%
0.00
80.25%
Gross Profit Margin
82.68%
0%
0.00
82.68%
PAT Margin
58.57%
0%
0.00
58.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14,721.79 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.72% vs 17.67% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 8,933.47 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.24% vs 18.58% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,023.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.85% vs 17.82% in Dec 2023

Annual - Interest
Interest 1.45 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -90.51% vs 82.78% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 80.25%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023