Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,22,849.00
3,20,982.00
3,55,715.00
2,92,719.00
2,26,371.00
2,39,343.00
2,42,257.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,22,849.00
3,20,982.00
3,55,715.00
2,92,719.00
2,26,371.00
2,39,343.00
2,42,257.00
Raw Material Cost
2,85,195.00
2,79,657.00
3,22,088.00
2,67,323.00
1,98,648.00
2,05,076.00
2,19,207.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,683.00
3,582.00
2,584.00
1,217.00
1,310.00
1,936.00
1,707.00
Selling and Distribution Expenses
22,039.00
20,034.00
18,536.00
16,342.00
14,835.00
14,684.00
13,681.00
Other Expenses
-240.00
-334.60
-231.20
-98.20
-107.90
-175.60
-153.80
Total Expenditure (Excl Depreciation)
3,07,517.00
2,99,927.00
3,40,896.00
2,83,900.00
2,13,714.00
2,19,940.00
2,33,057.00
Operating Profit (PBDIT) excl Other Income
15332
21055
14819
8819
12657
19403
9200
Other Income
2,869.00
3,264.00
2,192.00
2,573.00
1,244.00
845.00
686.00
Operating Profit (PBDIT)
26,954.00
34,288.00
26,886.00
20,456.00
22,501.00
28,279.00
17,619.00
Interest
2,683.00
3,582.00
2,584.00
1,217.00
1,310.00
1,936.00
1,707.00
Exceptional Items
761.00
-5,421.00
-798.00
-92.00
145.00
-4,794.00
263.00
Gross Profit (PBDT)
37,654.00
41,325.00
33,627.00
25,396.00
27,723.00
34,267.00
23,050.00
Depreciation
8,753.00
9,969.00
9,875.00
9,064.00
8,600.00
8,031.00
7,733.00
Profit Before Tax
16,280.00
15,316.00
13,629.00
10,081.00
12,735.00
13,520.00
8,444.00
Tax
5,656.00
5,662.00
2,089.00
2,347.00
3,466.00
5,308.00
2,768.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,791.00
13,825.00
13,107.00
6,323.00
8,788.00
7,978.00
6,505.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,791.00
13,825.00
13,107.00
6,323.00
8,788.00
7,978.00
6,505.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-167.00
-4,172.00
-1,567.00
1,411.00
481.00
234.00
-828.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,624.00
9,653.00
11,540.00
7,734.00
9,269.00
8,212.00
5,677.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,02,988.00
1,94,640.00
1,79,687.00
1,62,955.00
1,54,429.00
1,47,671.00
1,43,407.00
Earnings per share (EPS)
248.3
318.14
301.62
145.47
202.21
183.58
149.78
Diluted Earnings per share
248.3
318.14
301.62
145.47
202.21
183.58
149.78
Operating Profit Margin (Excl OI)
4.75%
6.56%
4.17%
3.01%
5.59%
8.11%
3.8%
Gross Profit Margin
7.75%
7.88%
6.61%
6.54%
9.42%
9.0%
6.68%
PAT Margin
3.34%
4.31%
3.68%
2.16%
3.88%
3.33%
2.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.58% vs -9.76% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 10.06% vs -16.35% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -22.37% vs 25.63% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -25.10% vs 38.62% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Kyoei Steel Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,22,849.00
11,21,764.00
-7,98,915.00
-71.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,22,849.00
11,21,764.00
-7,98,915.00
-71.22%
Raw Material Cost
2,85,195.00
10,31,636.00
-7,46,441.00
-72.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,683.00
3,289.00
-606.00
-18.43%
Selling and Distribution Expenses
22,039.00
52,758.00
-30,719.00
-58.23%
Other Expenses
-240.00
-328.90
88.90
27.03%
Total Expenditure (Excl Depreciation)
3,07,517.00
10,84,394.00
-7,76,877.00
-71.64%
Operating Profit (PBDIT) excl Other Income
15,332.00
37,370.00
-22,038.00
-58.97%
Other Income
2,869.00
7,829.00
-4,960.00
-63.35%
Operating Profit (PBDIT)
26,954.00
50,927.00
-23,973.00
-47.07%
Interest
2,683.00
3,289.00
-606.00
-18.43%
Exceptional Items
761.00
-911.00
1,672.00
183.53%
Gross Profit (PBDT)
37,654.00
90,128.00
-52,474.00
-58.22%
Depreciation
8,753.00
5,728.00
3,025.00
52.81%
Profit Before Tax
16,280.00
40,998.00
-24,718.00
-60.29%
Tax
5,656.00
12,462.00
-6,806.00
-54.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,791.00
27,070.00
-16,279.00
-60.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,791.00
27,070.00
-16,279.00
-60.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
-167.00
1,465.00
-1,632.00
-111.40%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,624.00
28,535.00
-17,911.00
-62.77%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,02,988.00
3,83,576.00
-1,80,588.00
-47.08%
Earnings per share (EPS)
248.30
1,406.86
-1,158.56
-82.35%
Diluted Earnings per share
248.30
1,406.86
-1,158.56
-82.35%
Operating Profit Margin (Excl OI)
4.75%
3.33%
0.00
1.42%
Gross Profit Margin
7.75%
4.17%
0.00
3.58%
PAT Margin
3.34%
2.41%
0.00
0.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 32,284.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.58% vs -9.76% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,062.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.06% vs -16.35% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,408.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -22.37% vs 25.63% in Mar 2024
Annual - Interest
Interest 268.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -25.10% vs 38.62% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.75%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






