Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
8,702.44
8,421.59
8,414.20
8,725.46
8,969.77
8,698.92
9,052.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,702.44
8,421.59
8,414.20
8,725.46
8,969.77
8,698.92
9,052.03
Raw Material Cost
7,943.33
7,797.16
7,725.94
8,089.04
8,232.39
7,945.63
8,371.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.84
23.03
14.80
15.97
17.89
18.49
18.77
Selling and Distribution Expenses
595.36
607.51
655.28
630.10
585.98
580.56
565.80
Other Expenses
-3.38
-2.30
-1.48
-1.60
-1.79
-1.85
-1.88
Total Expenditure (Excl Depreciation)
8,538.69
8,404.67
8,381.23
8,719.14
8,818.37
8,526.20
8,937.31
Operating Profit (PBDIT) excl Other Income
163.70000000000002
16.9
33
6.3
151.4
172.7
114.7
Other Income
116.28
137.89
69.77
98.77
150.10
79.60
68.56
Operating Profit (PBDIT)
645.87
526.58
471.05
501.27
751.44
679.50
585.54
Interest
33.84
23.03
14.80
15.97
17.89
18.49
18.77
Exceptional Items
0.00
0.00
0.00
0.00
-58.76
0.00
0.00
Gross Profit (PBDT)
759.11
624.43
688.26
636.42
737.37
753.29
680.53
Depreciation
365.84
371.77
368.31
396.18
449.94
427.18
402.26
Profit Before Tax
246.19
131.78
87.94
89.12
224.85
233.83
164.52
Tax
71.12
28.00
27.27
27.60
70.42
77.67
46.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
172.62
103.83
60.04
61.93
153.01
154.27
117.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
172.62
103.83
60.04
61.93
153.01
154.27
117.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.45
-0.06
0.64
-0.41
1.42
1.89
0.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
175.07
103.77
60.67
61.52
154.43
156.16
117.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,656.98
4,219.55
4,326.78
3,924.69
3,770.35
3,784.75
3,347.15
Earnings per share (EPS)
60.12
35.38
19.83
20.28
50.11
50.52
38.36
Diluted Earnings per share
60.12
35.38
19.83
20.28
50.11
50.52
38.36
Operating Profit Margin (Excl OI)
1.88%
0.2%
0.39%
0.07%
1.69%
1.99%
1.27%
Gross Profit Margin
7.03%
5.98%
5.42%
5.56%
7.52%
7.6%
6.26%
PAT Margin
1.98%
1.23%
0.71%
0.71%
1.71%
1.77%
1.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 3.33% vs 0.09% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 68.69% vs 71.00% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 36.25% vs -3.14% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 46.96% vs 55.41% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Kyogoku unyu shoji Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
8,702.44
16,646.15
-7,943.71
-47.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,702.44
16,646.15
-7,943.71
-47.72%
Raw Material Cost
7,943.33
15,610.57
-7,667.24
-49.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
33.84
63.37
-29.53
-46.60%
Selling and Distribution Expenses
595.36
782.22
-186.86
-23.89%
Other Expenses
-3.38
-6.34
2.96
46.69%
Total Expenditure (Excl Depreciation)
8,538.69
16,392.79
-7,854.10
-47.91%
Operating Profit (PBDIT) excl Other Income
163.74
253.36
-89.62
-35.37%
Other Income
116.28
211.22
-94.94
-44.95%
Operating Profit (PBDIT)
645.87
626.76
19.11
3.05%
Interest
33.84
63.37
-29.53
-46.60%
Exceptional Items
0.00
-3.55
3.55
100.00%
Gross Profit (PBDT)
759.11
1,035.58
-276.47
-26.70%
Depreciation
365.84
162.18
203.66
125.58%
Profit Before Tax
246.19
397.66
-151.47
-38.09%
Tax
71.12
130.09
-58.97
-45.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
172.62
267.57
-94.95
-35.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
172.62
267.57
-94.95
-35.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.45
0.00
2.45
Other related items
0.00
0.00
0.00
Consolidated Net Profit
175.07
267.57
-92.50
-34.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,656.98
4,650.72
6.26
0.13%
Earnings per share (EPS)
60.12
182.52
-122.40
-67.06%
Diluted Earnings per share
60.12
182.52
-122.40
-67.06%
Operating Profit Margin (Excl OI)
1.88%
1.52%
0.00
0.36%
Gross Profit Margin
7.03%
3.36%
0.00
3.67%
PAT Margin
1.98%
1.61%
0.00
0.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 870.24 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 3.33% vs 0.09% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 17.51 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 68.69% vs 71.00% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 52.96 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 36.25% vs -3.14% in Mar 2025
Annual - Interest
Interest 3.38 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 46.96% vs 55.41% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.88%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






