Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
52,982.00
43,660.00
42,657.00
39,705.00
57,405.00
60,387.00
67,972.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,982.00
43,660.00
42,657.00
39,705.00
57,405.00
60,387.00
67,972.00
Raw Material Cost
42,282.00
34,792.00
34,006.00
31,751.00
50,050.00
51,948.00
59,213.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
66.00
28.00
31.00
21.00
29.00
31.00
25.00
Selling and Distribution Expenses
8,555.00
7,725.00
7,638.00
7,189.00
6,964.00
7,534.00
7,646.00
Other Expenses
3.90
0.20
-2.00
-1.70
0.00
-0.40
0.80
Total Expenditure (Excl Depreciation)
50,942.00
42,547.00
41,655.00
38,944.00
57,043.00
59,509.00
66,892.00
Operating Profit (PBDIT) excl Other Income
2040
1113
1002
761
362
878
1080
Other Income
728.00
565.00
825.00
788.00
362.00
60.00
1,004.00
Operating Profit (PBDIT)
3,138.00
2,043.00
2,229.00
1,922.00
1,069.00
1,346.00
2,387.00
Interest
66.00
28.00
31.00
21.00
29.00
31.00
25.00
Exceptional Items
1,878.00
-63.00
-292.00
-327.00
-42.00
-270.00
-102.00
Gross Profit (PBDT)
10,700.00
8,868.00
8,651.00
7,954.00
7,355.00
8,439.00
8,759.00
Depreciation
370.00
365.00
402.00
373.00
345.00
408.00
303.00
Profit Before Tax
4,580.00
1,587.00
1,502.00
1,199.00
653.00
636.00
1,957.00
Tax
860.00
439.00
483.00
417.00
375.00
414.00
675.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,717.00
1,155.00
1,017.00
781.00
278.00
221.00
1,277.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,717.00
1,155.00
1,017.00
781.00
278.00
221.00
1,277.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
-8.00
2.00
0.00
0.00
0.00
5.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,719.00
1,147.00
1,019.00
781.00
278.00
221.00
1,282.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
29,356.00
25,685.00
23,546.00
22,623.00
22,258.00
22,139.00
23,264.00
Earnings per share (EPS)
301.68
93.81
82.61
63.51
22.64
17.61
100.14
Diluted Earnings per share
301.68
93.81
82.61
63.51
22.64
17.61
100.14
Operating Profit Margin (Excl OI)
3.85%
2.55%
2.35%
1.92%
0.63%
1.45%
1.59%
Gross Profit Margin
9.34%
4.47%
4.46%
3.96%
1.74%
1.73%
3.32%
PAT Margin
7.02%
2.65%
2.38%
1.97%
0.48%
0.37%
1.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 21.35% vs 2.35% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 224.24% vs 12.56% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 63.06% vs 5.27% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 135.71% vs -9.68% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kyokuto Boeki Kaisha Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
52,982.00
2,28,145.00
-1,75,163.00
-76.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,982.00
2,28,145.00
-1,75,163.00
-76.78%
Raw Material Cost
42,282.00
1,96,440.00
-1,54,158.00
-78.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
66.00
1,786.00
-1,720.00
-96.30%
Selling and Distribution Expenses
8,555.00
15,642.00
-7,087.00
-45.31%
Other Expenses
3.90
-8.40
12.30
146.43%
Total Expenditure (Excl Depreciation)
50,942.00
2,13,784.00
-1,62,842.00
-76.17%
Operating Profit (PBDIT) excl Other Income
2,040.00
14,361.00
-12,321.00
-85.79%
Other Income
728.00
-271.00
999.00
368.63%
Operating Profit (PBDIT)
3,138.00
23,672.00
-20,534.00
-86.74%
Interest
66.00
1,786.00
-1,720.00
-96.30%
Exceptional Items
1,878.00
-2,030.00
3,908.00
192.51%
Gross Profit (PBDT)
10,700.00
31,705.00
-21,005.00
-66.25%
Depreciation
370.00
9,582.00
-9,212.00
-96.14%
Profit Before Tax
4,580.00
10,273.00
-5,693.00
-55.42%
Tax
860.00
-733.00
1,593.00
217.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,717.00
10,728.00
-7,011.00
-65.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,717.00
10,728.00
-7,011.00
-65.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.00
832.00
-830.00
-99.76%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,719.00
11,560.00
-7,841.00
-67.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
29,356.00
64,000.00
-34,644.00
-54.13%
Earnings per share (EPS)
301.68
377.87
-76.19
-20.16%
Diluted Earnings per share
301.68
377.87
-76.19
-20.16%
Operating Profit Margin (Excl OI)
3.85%
6.29%
0.00
-2.44%
Gross Profit Margin
9.34%
8.70%
0.00
0.64%
PAT Margin
7.02%
4.70%
0.00
2.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,298.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 21.35% vs 2.35% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 371.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 224.24% vs 12.56% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 241.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 63.06% vs 5.27% in Mar 2024
Annual - Interest
Interest 6.60 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 135.71% vs -9.68% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.85%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






