Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
85,367.00
70,525.00
72,327.00
72,916.00
62,218.00
72,810.00
69,305.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
85,367.00
70,525.00
72,327.00
72,916.00
62,218.00
72,810.00
69,305.00
Raw Material Cost
66,991.00
56,624.00
58,042.00
58,706.00
49,222.00
57,609.00
54,485.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
347.00
184.00
249.00
307.00
277.00
233.00
235.00
Selling and Distribution Expenses
8,425.00
7,294.00
5,422.00
7,093.00
7,638.00
8,103.00
7,825.00
Other Expenses
349.10
393.10
640.60
384.00
386.60
382.00
353.00
Total Expenditure (Excl Depreciation)
79,254.00
68,033.00
70,119.00
69,946.00
61,003.00
69,765.00
66,075.00
Operating Profit (PBDIT) excl Other Income
6113
2492
2208
2970
1215
3045
3230
Other Income
957.00
2,597.00
683.00
1,529.00
567.00
338.00
241.00
Operating Profit (PBDIT)
8,995.00
6,961.00
4,808.00
6,431.00
3,612.00
5,369.00
5,406.00
Interest
347.00
184.00
249.00
307.00
277.00
233.00
235.00
Exceptional Items
136.00
188.00
161.00
12,284.00
-11,096.00
-172.00
37.00
Gross Profit (PBDT)
18,376.00
13,901.00
14,285.00
14,210.00
12,996.00
15,201.00
14,820.00
Depreciation
1,925.00
1,872.00
1,917.00
1,932.00
1,830.00
1,986.00
1,935.00
Profit Before Tax
6,857.00
5,092.00
2,805.00
16,475.00
-9,590.00
2,978.00
3,272.00
Tax
2,073.00
1,657.00
734.00
4,616.00
-1,668.00
1,003.00
967.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,783.00
3,434.00
2,070.00
11,859.00
-7,921.00
1,974.00
2,305.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,783.00
3,434.00
2,070.00
11,859.00
-7,921.00
1,974.00
2,305.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,783.00
3,434.00
2,070.00
11,859.00
-7,921.00
1,974.00
2,305.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
51,711.00
49,647.00
46,245.00
44,956.00
37,387.00
45,406.00
46,286.00
Earnings per share (EPS)
76.26
54.75
33.01
189.09
-126.3
31.47
36.75
Diluted Earnings per share
76.26
54.75
33.01
189.09
-126.3
31.47
36.75
Operating Profit Margin (Excl OI)
7.16%
3.53%
3.05%
4.07%
1.95%
4.18%
4.66%
Gross Profit Margin
10.29%
9.87%
6.53%
25.24%
-12.47%
6.82%
7.51%
PAT Margin
5.6%
4.87%
2.86%
16.26%
-12.73%
2.71%
3.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 21.05% vs -2.49% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 39.28% vs 65.89% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 84.19% vs 5.79% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 88.59% vs -26.10% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Kyosan Electric Manufacturing Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
85,367.00
43,061.00
42,306.00
98.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
85,367.00
43,061.00
42,306.00
98.25%
Raw Material Cost
66,991.00
24,788.00
42,203.00
170.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
347.00
0.00
347.00
Selling and Distribution Expenses
8,425.00
9,076.00
-651.00
-7.17%
Other Expenses
349.10
7.60
341.50
4,493.42%
Total Expenditure (Excl Depreciation)
79,254.00
33,940.00
45,314.00
133.51%
Operating Profit (PBDIT) excl Other Income
6,113.00
9,121.00
-3,008.00
-32.98%
Other Income
957.00
186.00
771.00
414.52%
Operating Profit (PBDIT)
8,995.00
9,756.00
-761.00
-7.80%
Interest
347.00
0.00
347.00
Exceptional Items
136.00
-167.00
303.00
181.44%
Gross Profit (PBDT)
18,376.00
18,273.00
103.00
0.56%
Depreciation
1,925.00
449.00
1,476.00
328.73%
Profit Before Tax
6,857.00
9,139.00
-2,282.00
-24.97%
Tax
2,073.00
2,725.00
-652.00
-23.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,783.00
6,414.00
-1,631.00
-25.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,783.00
6,414.00
-1,631.00
-25.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,783.00
6,414.00
-1,631.00
-25.43%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
51,711.00
39,495.00
12,216.00
30.93%
Earnings per share (EPS)
76.26
402.81
-326.55
-81.07%
Diluted Earnings per share
76.26
402.81
-326.55
-81.07%
Operating Profit Margin (Excl OI)
7.16%
21.18%
0.00
-14.02%
Gross Profit Margin
10.29%
22.27%
0.00
-11.98%
PAT Margin
5.60%
14.90%
0.00
-9.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,536.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 21.05% vs -2.49% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 478.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 39.28% vs 65.89% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 803.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 84.19% vs 5.79% in Mar 2024
Annual - Interest
Interest 34.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 88.59% vs -26.10% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.16%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






