Kyowa Engineering Consultants Co., Ltd. Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Nov'25

Nov'24

Nov'23

Nov'22

Nov'21

Nov'20

Nov'19

Net Sales

8,441.87

8,061.71

7,679.76

7,744.47

7,329.99

6,613.41

6,455.27

Other Operating Income

0.00

Total Operating income

8,441.87

8,061.71

7,679.76

7,744.47

7,329.99

6,613.41

6,455.27

Raw Material Cost

6,248.95

5,991.22

5,737.18

5,896.78

5,563.02

5,020.28

4,897.56

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

22.20

21.76

24.73

27.05

31.04

30.09

32.73

Selling and Distribution Expenses

1,275.62

1,297.89

1,290.83

1,281.52

1,268.57

1,249.14

1,261.14

Other Expenses

-2.22

-1.18

-0.56

-0.73

-1.21

-0.96

-0.75

Total Expenditure (Excl Depreciation)

7,524.57

7,299.03

7,047.17

7,198.05

6,850.50

6,289.90

6,183.91

Operating Profit (PBDIT) excl Other Income

917.3000000000001

762.6999999999999

632.6

546.4

479.5

323.5

271.4

Other Income

15.79

15.53

16.25

30.14

13.75

12.17

7.10

Operating Profit (PBDIT)

1,006.81

852.10

724.83

648.98

573.68

409.47

356.46

Interest

22.20

21.76

24.73

27.05

31.04

30.09

32.73

Exceptional Items

15.01

2.56

31.93

0.16

1.04

13.21

0.00

Gross Profit (PBDT)

2,192.91

2,070.49

1,942.58

1,847.69

1,766.96

1,593.13

1,557.71

Depreciation

73.73

73.88

75.98

72.42

80.44

73.79

78.00

Profit Before Tax

925.89

759.02

656.05

549.67

463.24

318.79

245.73

Tax

323.27

245.82

244.40

204.89

181.40

133.28

106.12

Provisions and contingencies

0.00

Profit After Tax

610.90

512.79

402.88

324.55

269.97

174.42

118.62

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

610.90

512.79

402.88

324.55

269.97

174.42

118.62

Share in Profit of Associates

0.00

Minority Interest

-8.28

0.41

8.76

20.24

11.87

11.09

21.00

Other related items

0.00

Consolidated Net Profit

602.62

513.20

411.64

344.79

281.84

185.51

139.61

Equity Capital

0.00

Face Value

0.0

Reserves

4,418.34

3,813.33

3,298.98

2,909.51

2,396.22

2,157.04

2,009.05

Earnings per share (EPS)

1044.7

878.07

689.86

555.73

462.27

298.66

203.11

Diluted Earnings per share

1044.7

878.07

689.86

555.73

462.27

298.66

203.11

Operating Profit Margin (Excl OI)

10.87%

9.46%

8.24%

7.06%

6.54%

4.89%

4.2%

Gross Profit Margin

11.84%

10.33%

9.53%

8.03%

7.42%

5.94%

5.01%

PAT Margin

7.24%

6.36%

5.25%

4.19%

3.68%

2.64%

1.84%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Nov 2025 is 4.72% vs 4.97% in Nov 2024

Consolidate Net Profit

YoY Growth in year ended Nov 2025 is 17.42% vs 24.68% in Nov 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Nov 2025 is 18.46% vs 18.06% in Nov 2024

Interest

YoY Growth in year ended Nov 2025 is 1.83% vs -11.74% in Nov 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Nov 2025 has improved from Nov 2024

Compare Annual Results Of Kyowa Engineering Consultants Co., Ltd. With

Select Peers

Figures in Million

Consolidate Annual Results

Change(JPY)

Change(%)

Net Sales

8,441.87

3,950.55

4,491.32

113.69%

Other Operating Income

0.00

Total Operating income

8,441.87

3,950.55

4,491.32

113.69%

Raw Material Cost

6,248.95

3,024.71

3,224.24

106.60%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

22.20

0.48

21.72

4,525.00%

Selling and Distribution Expenses

1,275.62

515.14

760.48

147.63%

Other Expenses

-2.22

-0.05

-2.17

-4,340.00%

Total Expenditure (Excl Depreciation)

7,524.57

3,539.85

3,984.72

112.57%

Operating Profit (PBDIT) excl Other Income

917.30

410.70

506.60

123.35%

Other Income

15.79

21.62

-5.83

-26.97%

Operating Profit (PBDIT)

1,006.81

518.58

488.23

94.15%

Interest

22.20

0.48

21.72

4,525.00%

Exceptional Items

15.01

0.00

15.01

Gross Profit (PBDT)

2,192.91

925.84

1,267.07

136.86%

Depreciation

73.73

86.26

-12.53

-14.53%

Profit Before Tax

925.89

431.84

494.05

114.41%

Tax

323.27

166.85

156.42

93.75%

Provisions and contingencies

0.00

Profit After Tax

610.90

264.99

345.91

130.54%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

610.90

264.99

345.91

130.54%

Share in Profit of Associates

0.00

Minority Interest

-8.28

0.00

-8.28

Other related items

0.00

Consolidated Net Profit

602.62

264.99

337.63

127.41%

Equity Capital

0.00

Face Value

0.00

Reserves

4,418.34

4,128.47

289.87

7.02%

Earnings per share (EPS)

1,044.70

246.28

798.42

324.19%

Diluted Earnings per share

1,044.70

246.28

798.42

324.19%

Operating Profit Margin (Excl OI)

10.87%

10.40%

0.00

0.47%

Gross Profit Margin

11.84%

13.11%

0.00

-1.27%

PAT Margin

7.24%

6.71%

0.00

0.53%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 844.19 Million

in Nov 2025

Figures in Million

YoY Growth in year ended Nov 2025 is 4.72% vs 4.97% in Nov 2024

Annual - Consolidate Net Profit

Consolidate Net Profit 60.26 Million

in Nov 2025

Figures in Million

YoY Growth in year ended Nov 2025 is 17.42% vs 24.68% in Nov 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 99.10 Million

in Nov 2025

Figures in Million

YoY Growth in year ended Nov 2025 is 18.46% vs 18.06% in Nov 2024

Annual - Interest

Interest 2.22 Million

in Nov 2025

Figures in Million

YoY Growth in year ended Nov 2025 is 1.83% vs -11.74% in Nov 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 10.87%

in Nov 2025

Figures in %

YoY Growth in year ended Nov 2025 has improved from Nov 2024