Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,95,558.00
4,42,233.00
3,98,371.00
3,52,246.00
3,18,352.00
3,05,820.00
2,71,510.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,95,558.00
4,42,233.00
3,98,371.00
3,52,246.00
3,18,352.00
3,05,820.00
2,71,510.00
Raw Material Cost
1,44,341.00
1,21,612.00
97,008.00
98,352.00
90,525.00
90,691.00
82,676.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
709.00
190.00
1,088.00
244.00
245.00
605.00
569.00
Selling and Distribution Expenses
1,55,807.00
1,52,673.00
1,56,092.00
1,35,105.00
1,16,525.00
1,06,245.00
92,772.00
Other Expenses
10,283.50
7,191.60
6,180.80
5,743.50
5,206.70
5,290.60
4,509.00
Total Expenditure (Excl Depreciation)
4,03,692.00
3,46,391.00
3,15,996.00
2,91,136.00
2,59,362.00
2,50,447.00
2,21,107.00
Operating Profit (PBDIT) excl Other Income
91866
95842
82375
61110
58990
55373
50403
Other Income
3,893.00
5,865.00
3,923.00
-23.00
1,955.00
2,996.00
14,598.00
Operating Profit (PBDIT)
1,20,539.00
1,22,803.00
1,04,774.00
80,585.00
77,840.00
75,147.00
81,244.00
Interest
709.00
190.00
1,088.00
244.00
245.00
605.00
569.00
Exceptional Items
-15,135.00
-5,213.00
-21,960.00
-5,367.00
-4,866.00
-11,254.00
2,408.00
Gross Profit (PBDT)
3,51,217.00
3,20,621.00
3,01,363.00
2,53,894.00
2,27,827.00
2,15,129.00
1,88,834.00
Depreciation
24,780.00
21,096.00
18,476.00
19,498.00
20,466.00
18,797.00
16,243.00
Profit Before Tax
79,914.00
96,303.00
63,249.00
55,475.00
52,263.00
44,492.00
66,841.00
Tax
23,583.00
16,058.00
14,000.00
7,703.00
5,236.00
6,818.00
17,611.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
59,870.00
81,188.00
53,573.00
52,347.00
47,027.00
37,674.00
49,230.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
59,870.00
81,188.00
53,573.00
52,347.00
47,027.00
37,674.00
49,230.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
59,870.00
81,188.00
53,573.00
52,347.00
47,027.00
37,674.00
49,230.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,50,811.00
8,36,418.00
7,62,826.00
7,37,162.00
6,98,396.00
6,78,250.00
6,49,621.00
Earnings per share (EPS)
113.06
151.01
99.66
97.39
87.5
43.13
99.3
Diluted Earnings per share
113.06
151.01
99.66
97.39
87.5
43.13
99.3
Operating Profit Margin (Excl OI)
18.54%
21.67%
20.68%
17.35%
17.41%
17.45%
18.56%
Gross Profit Margin
21.13%
26.55%
20.51%
21.28%
22.85%
20.69%
30.6%
PAT Margin
12.08%
18.36%
13.45%
14.86%
14.77%
12.32%
18.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 12.06% vs 11.01% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -26.26% vs 51.55% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -0.25% vs 15.95% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 273.16% vs -82.54% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Kyowa Kirin Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,95,558.00
4,86,871.00
8,687.00
1.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,95,558.00
4,86,871.00
8,687.00
1.78%
Raw Material Cost
1,44,341.00
1,51,402.00
-7,061.00
-4.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
709.00
1,635.00
-926.00
-56.64%
Selling and Distribution Expenses
1,55,807.00
1,22,219.00
33,588.00
27.48%
Other Expenses
10,283.50
14,823.10
-4,539.60
-30.63%
Total Expenditure (Excl Depreciation)
4,03,692.00
4,23,487.00
-19,795.00
-4.67%
Operating Profit (PBDIT) excl Other Income
91,866.00
63,384.00
28,482.00
44.94%
Other Income
3,893.00
-900.00
4,793.00
532.56%
Operating Profit (PBDIT)
1,20,539.00
89,378.00
31,161.00
34.86%
Interest
709.00
1,635.00
-926.00
-56.64%
Exceptional Items
-15,135.00
-1,645.00
-13,490.00
-820.06%
Gross Profit (PBDT)
3,51,217.00
3,35,469.00
15,748.00
4.69%
Depreciation
24,780.00
26,894.00
-2,114.00
-7.86%
Profit Before Tax
79,914.00
59,203.00
20,711.00
34.98%
Tax
23,583.00
9,163.00
14,420.00
157.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
59,870.00
50,047.00
9,823.00
19.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
59,870.00
50,047.00
9,823.00
19.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
119.00
-119.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
59,870.00
50,166.00
9,704.00
19.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,50,811.00
7,82,451.00
68,360.00
8.74%
Earnings per share (EPS)
113.06
106.41
6.65
6.25%
Diluted Earnings per share
113.06
106.41
6.65
6.25%
Operating Profit Margin (Excl OI)
18.54%
13.02%
0.00
5.52%
Gross Profit Margin
21.13%
17.68%
0.00
3.45%
PAT Margin
12.08%
10.28%
0.00
1.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49,555.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.06% vs 11.01% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5,987.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -26.26% vs 51.55% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11,664.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.25% vs 15.95% in Dec 2023
Annual - Interest
Interest 70.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 273.16% vs -82.54% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.54%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
