Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,96,826.00
4,95,558.00
4,42,233.00
3,98,371.00
3,52,246.00
3,18,352.00
3,05,820.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,96,826.00
4,95,558.00
4,42,233.00
3,98,371.00
3,52,246.00
3,18,352.00
3,05,820.00
Raw Material Cost
1,27,934.00
1,44,341.00
1,21,612.00
97,008.00
98,352.00
90,525.00
90,691.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,644.00
709.00
190.00
1,088.00
244.00
245.00
605.00
Selling and Distribution Expenses
1,65,434.00
1,55,807.00
1,52,673.00
1,56,092.00
1,35,105.00
1,16,525.00
1,06,245.00
Other Expenses
9,753.90
10,283.50
7,191.60
6,180.80
5,743.50
5,206.70
5,290.60
Total Expenditure (Excl Depreciation)
3,94,551.00
4,03,692.00
3,46,391.00
3,15,996.00
2,91,136.00
2,59,362.00
2,50,447.00
Operating Profit (PBDIT) excl Other Income
102275
91866
95842
82375
61110
58990
55373
Other Income
-12,197.00
3,893.00
5,865.00
3,923.00
-23.00
1,955.00
2,996.00
Operating Profit (PBDIT)
1,16,222.00
1,20,539.00
1,22,803.00
1,04,774.00
80,585.00
77,840.00
75,147.00
Interest
3,644.00
709.00
190.00
1,088.00
244.00
245.00
605.00
Exceptional Items
0.00
-15,135.00
-5,213.00
-21,960.00
-5,367.00
-4,866.00
-11,254.00
Gross Profit (PBDT)
3,68,892.00
3,51,217.00
3,20,621.00
3,01,363.00
2,53,894.00
2,27,827.00
2,15,129.00
Depreciation
26,144.00
24,780.00
21,096.00
18,476.00
19,498.00
20,466.00
18,797.00
Profit Before Tax
86,434.00
79,914.00
96,303.00
63,249.00
55,475.00
52,263.00
44,492.00
Tax
20,182.00
23,583.00
16,058.00
14,000.00
7,703.00
5,236.00
6,818.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
67,040.00
59,870.00
81,188.00
53,573.00
52,347.00
47,027.00
37,674.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
67,040.00
59,870.00
81,188.00
53,573.00
52,347.00
47,027.00
37,674.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
67,040.00
59,870.00
81,188.00
53,573.00
52,347.00
47,027.00
37,674.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,93,332.00
8,50,811.00
8,36,418.00
7,62,826.00
7,37,162.00
6,98,396.00
6,78,250.00
Earnings per share (EPS)
128.07
113.06
151.01
99.66
97.39
87.5
43.13
Diluted Earnings per share
128.07
113.06
151.01
99.66
97.39
87.5
43.13
Operating Profit Margin (Excl OI)
20.59%
18.54%
21.67%
20.68%
17.35%
17.41%
17.45%
Gross Profit Margin
22.66%
21.13%
26.55%
20.51%
21.28%
22.85%
20.69%
PAT Margin
13.49%
12.08%
18.36%
13.45%
14.86%
14.77%
12.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.26% vs 12.06% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 11.98% vs -26.26% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 10.09% vs -0.25% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 413.96% vs 273.16% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Kyowa Kirin Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,96,826.00
4,86,871.00
9,955.00
2.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,96,826.00
4,86,871.00
9,955.00
2.04%
Raw Material Cost
1,27,934.00
1,51,402.00
-23,468.00
-15.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,644.00
1,635.00
2,009.00
122.87%
Selling and Distribution Expenses
1,65,434.00
1,22,219.00
43,215.00
35.36%
Other Expenses
9,753.90
14,823.10
-5,069.20
-34.20%
Total Expenditure (Excl Depreciation)
3,94,551.00
4,23,487.00
-28,936.00
-6.83%
Operating Profit (PBDIT) excl Other Income
1,02,275.00
63,384.00
38,891.00
61.36%
Other Income
-12,197.00
-900.00
-11,297.00
-1,255.22%
Operating Profit (PBDIT)
1,16,222.00
89,378.00
26,844.00
30.03%
Interest
3,644.00
1,635.00
2,009.00
122.87%
Exceptional Items
0.00
-1,645.00
1,645.00
100.00%
Gross Profit (PBDT)
3,68,892.00
3,35,469.00
33,423.00
9.96%
Depreciation
26,144.00
26,894.00
-750.00
-2.79%
Profit Before Tax
86,434.00
59,203.00
27,231.00
46.00%
Tax
20,182.00
9,163.00
11,019.00
120.26%
Provisions and contingencies
0
0
0.00
Profit After Tax
67,040.00
50,047.00
16,993.00
33.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
67,040.00
50,047.00
16,993.00
33.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
119.00
-119.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
67,040.00
50,166.00
16,874.00
33.64%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,93,332.00
7,82,451.00
1,10,881.00
14.17%
Earnings per share (EPS)
128.07
106.41
21.66
20.36%
Diluted Earnings per share
128.07
106.41
21.66
20.36%
Operating Profit Margin (Excl OI)
20.59%
13.02%
0.00
7.57%
Gross Profit Margin
22.66%
17.68%
0.00
4.98%
PAT Margin
13.49%
10.28%
0.00
3.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49,682.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.26% vs 12.06% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6,704.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.98% vs -26.26% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,841.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.09% vs -0.25% in Dec 2024
Annual - Interest
Interest 364.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 413.96% vs 273.16% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.59%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






