Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
10,457.79
10,972.53
13,213.88
11,659.10
8,080.98
8,109.97
10,290.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,457.79
10,972.53
13,213.88
11,659.10
8,080.98
8,109.97
10,290.72
Raw Material Cost
8,466.83
8,831.31
10,759.44
8,858.40
6,453.20
6,548.34
7,895.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.13
0.39
0.87
0.78
1.33
0.77
Selling and Distribution Expenses
1,172.47
1,126.04
1,459.95
1,298.97
1,075.66
1,151.92
1,217.99
Other Expenses
0.00
-0.01
-0.04
-0.09
-0.08
-0.13
-0.08
Total Expenditure (Excl Depreciation)
9,639.30
9,957.35
12,219.39
10,157.37
7,528.86
7,700.26
9,113.17
Operating Profit (PBDIT) excl Other Income
818.5
1015.1999999999999
994.5
1501.6999999999998
552.1
409.7
1177.5
Other Income
113.19
802.27
521.74
75.27
114.78
129.82
97.31
Operating Profit (PBDIT)
1,298.41
2,223.96
1,886.15
1,878.31
990.09
839.62
1,518.78
Interest
0.00
0.13
0.39
0.87
0.78
1.33
0.77
Exceptional Items
0.00
0.00
-18.39
-26.81
145.97
0.05
0.00
Gross Profit (PBDT)
1,990.96
2,141.21
2,454.44
2,800.70
1,627.78
1,561.62
2,395.53
Depreciation
366.73
406.52
369.93
301.31
323.19
300.10
243.92
Profit Before Tax
931.68
1,817.31
1,497.45
1,549.32
812.09
538.25
1,274.09
Tax
223.38
374.05
405.24
466.86
240.24
130.80
320.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
708.29
1,443.26
1,092.21
1,082.46
571.84
407.45
953.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
708.29
1,443.26
1,092.21
1,082.46
571.84
407.45
953.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
708.29
1,443.26
1,092.21
1,082.46
571.84
407.45
953.28
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15,656.15
15,546.23
14,456.76
13,334.29
12,246.89
11,394.70
11,372.78
Earnings per share (EPS)
535.67
1063.1
804.45
797.27
421.18
300.1
702.1
Diluted Earnings per share
535.67
1063.1
804.45
797.27
421.18
300.1
702.1
Operating Profit Margin (Excl OI)
7.83%
9.25%
7.53%
12.88%
6.83%
5.05%
11.44%
Gross Profit Margin
12.42%
20.27%
14.13%
15.87%
14.05%
10.34%
14.75%
PAT Margin
6.77%
13.15%
8.27%
9.28%
7.08%
5.02%
9.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is -4.69% vs -16.96% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is -50.92% vs 32.15% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is -16.64% vs 4.20% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is -100.00% vs -75.00% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has fallen from Apr 2024
Compare Annual Results Of Kyowakogyosyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
10,457.79
17,694.37
-7,236.58
-40.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,457.79
17,694.37
-7,236.58
-40.90%
Raw Material Cost
8,466.83
12,882.32
-4,415.49
-34.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
40.85
-40.85
-100.00%
Selling and Distribution Expenses
1,172.47
3,523.70
-2,351.23
-66.73%
Other Expenses
0.00
-2.85
2.85
100.00%
Total Expenditure (Excl Depreciation)
9,639.30
16,418.40
-6,779.10
-41.29%
Operating Profit (PBDIT) excl Other Income
818.49
1,275.97
-457.48
-35.85%
Other Income
113.19
102.95
10.24
9.95%
Operating Profit (PBDIT)
1,298.41
2,004.33
-705.92
-35.22%
Interest
0.00
40.85
-40.85
-100.00%
Exceptional Items
0.00
31.92
-31.92
-100.00%
Gross Profit (PBDT)
1,990.96
4,812.04
-2,821.08
-58.63%
Depreciation
366.73
625.42
-258.69
-41.36%
Profit Before Tax
931.68
1,369.98
-438.30
-31.99%
Tax
223.38
275.38
-52.00
-18.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
708.29
1,094.60
-386.31
-35.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
708.29
1,094.60
-386.31
-35.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
708.29
1,094.60
-386.31
-35.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15,656.15
12,058.97
3,597.18
29.83%
Earnings per share (EPS)
535.67
167.25
368.42
220.28%
Diluted Earnings per share
535.67
167.25
368.42
220.28%
Operating Profit Margin (Excl OI)
7.83%
7.21%
0.00
0.62%
Gross Profit Margin
12.42%
11.28%
0.00
1.14%
PAT Margin
6.77%
6.19%
0.00
0.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,045.78 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -4.69% vs -16.96% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 70.83 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -50.92% vs 32.15% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 118.52 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -16.64% vs 4.20% in Apr 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.83%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has fallen from Apr 2024






